| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 357.82M | 375.71M | 368.14M | 372.81M | 409.69M | 384.77M |
| Gross Profit | 335.00M | 337.42M | 343.29M | 326.97M | 316.69M | 312.94M |
| EBITDA | 540.23M | 540.61M | 488.97M | 138.30M | 292.19M | 287.17M |
| Net Income | 412.69M | 408.47M | 374.95M | 207.59M | 329.96M | 595.02M |
Balance Sheet | ||||||
| Total Assets | 10.41B | 10.18B | 9.92B | 9.79B | 9.48B | 9.18B |
| Cash, Cash Equivalents and Short-Term Investments | 244.45M | 45.34M | 56.97M | 141.68M | 20.74M | 20.38M |
| Total Debt | 3.54B | 3.38B | 3.38B | 3.47B | 1.95B | 1.94B |
| Total Liabilities | 4.70B | 4.53B | 4.51B | 4.57B | 4.29B | 4.16B |
| Stockholders Equity | 5.71B | 5.64B | 5.41B | 5.22B | 5.20B | 5.02B |
Cash Flow | ||||||
| Free Cash Flow | 137.06M | 160.09M | 121.39M | 276.71M | 166.46M | 139.33M |
| Operating Cash Flow | 232.59M | 227.22M | 212.96M | 276.90M | 316.44M | 297.50M |
| Investing Cash Flow | -38.41M | -43.58M | -38.14M | -353.61M | -222.14M | -105.04M |
| Financing Cash Flow | 15.97M | -195.26M | -259.53M | 197.65M | -93.94M | -204.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | CHF432.26M | 14.22 | ― | 3.52% | 16.25% | 48.65% | |
72 Outperform | CHF908.73M | 19.09 | 7.56% | 2.16% | 19.41% | 19.74% | |
71 Outperform | CHF3.42B | 15.78 | 9.87% | 3.45% | 3.98% | 3.73% | |
68 Neutral | CHF10.49B | 27.46 | 5.24% | 2.83% | -16.59% | 2.58% | |
62 Neutral | CHF6.76B | 16.54 | ― | 2.74% | -1.21% | 16.41% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |