| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 553.39M | 659.81M | 653.98M | 646.58M | 749.50M |
| Gross Profit | 479.10M | 525.48M | 499.89M | 442.36M | 584.84M |
| EBITDA | 410.63M | 521.83M | 147.52M | 368.12M | 387.24M |
| Net Income | 382.47M | 360.25M | 236.02M | 404.43M | 498.89M |
Balance Sheet | |||||
| Total Assets | 14.74B | 13.84B | 13.78B | 13.77B | 13.50B |
| Cash, Cash Equivalents and Short-Term Investments | 32.55M | 24.33M | 22.52M | 22.33M | 116.01M |
| Total Debt | 5.85B | 5.54B | 5.68B | 5.51B | 5.43B |
| Total Liabilities | 7.68B | 7.16B | 7.24B | 7.20B | 7.09B |
| Stockholders Equity | 7.07B | 6.68B | 6.54B | 6.57B | 6.41B |
Cash Flow | |||||
| Free Cash Flow | 300.66M | 393.48M | 421.94M | 312.25M | 345.23M |
| Operating Cash Flow | 300.73M | 403.79M | 430.58M | 323.71M | 366.07M |
| Investing Cash Flow | -535.69M | 82.88M | -292.68M | -216.32M | -110.66M |
| Financing Cash Flow | 243.24M | -484.77M | -137.04M | -200.85M | -283.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | CHF917.01M | 6.07 | 7.56% | 2.16% | 19.41% | 19.74% | |
71 Outperform | CHF621.84M | 6.07 | 6.89% | 3.61% | 4.72% | 79.22% | |
71 Outperform | CHF3.41B | 8.22 | 9.87% | 3.45% | 3.98% | 3.73% | |
68 Neutral | CHF10.66B | 11.32 | 5.24% | 2.83% | -16.59% | 2.58% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | CHF6.95B | 11.04 | ― | 2.74% | -2.96% | 8.94% |