| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.73B | 1.73B | 1.68B | 1.96B | 1.46B | 1.36B |
| Gross Profit | 512.15M | 512.15M | 477.45M | 598.81M | 470.22M | 385.12M |
| EBITDA | 175.80M | 22.12M | 143.87M | 214.15M | 163.84M | -278.23M |
| Net Income | -150.46M | -150.46M | 207.93M | 109.98M | 79.40M | -392.39M |
Balance Sheet | ||||||
| Total Assets | 2.41B | 2.41B | 2.42B | 2.44B | 2.29B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 171.56M | 171.56M | 117.37M | 127.84M | 84.85M | 140.55M |
| Total Debt | 435.21M | 435.21M | 276.25M | 335.40M | 332.49M | 261.08M |
| Total Liabilities | 1.09B | 1.09B | 895.03M | 892.88M | 890.46M | 783.67M |
| Stockholders Equity | 1.31B | 1.31B | 1.52B | 1.54B | 1.38B | 1.37B |
Cash Flow | ||||||
| Free Cash Flow | -17.15M | 46.95M | -74.07M | 89.57M | 88.69M | 97.34M |
| Operating Cash Flow | -5.46M | 78.89M | -45.77M | 121.20M | 115.78M | 123.94M |
| Investing Cash Flow | -8.01M | -36.24M | 205.78M | -102.86M | -184.17M | -38.09M |
| Financing Cash Flow | -5.60M | 2.20M | -118.87M | -5.35M | 14.22M | -271.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | CHF105.88B | 28.28 | 31.76% | 1.54% | 1.93% | 11.14% | |
70 Outperform | CHF2.21B | 29.80 | ― | 2.16% | 11.43% | 6.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | CHF2.41B | 79.30 | 8.55% | 2.01% | -2.06% | -58.53% | |
60 Neutral | CHF2.00B | 35.57 | ― | ― | -4.40% | ― | |
59 Neutral | CHF1.98B | 33.34 | ― | 1.43% | -3.67% | -12.95% | |
47 Neutral | CHF1.49B | ― | -9.35% | 2.22% | -32.13% | -386.99% |
Landis+Gyr reported a strong order backlog of USD 4 billion and a high order intake, reflecting customer trust and global energy demand. Despite a 16.4% decrease in net sales, the company improved its EBITDA margin and plans a USD 175 million share buyback following the EMEA divestment, aiming for disciplined value creation.
Landis+Gyr Group AG has announced the sale of its EMEA business to AURELIUS for USD 215 million, marking a strategic shift to focus on the Americas and Asia-Pacific regions. This transaction, which includes a significant portion of its metering portfolio and affects 2,700 employees, is expected to streamline operations and enhance Landis+Gyr’s market position in its target regions. AURELIUS plans to continue the EMEA business, leveraging positive market trends and ensuring continuity for customers. The sale is anticipated to result in a non-cash impairment of approximately USD 190 million, impacting the company’s financial results for the first half of fiscal year 2025.