| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.75B | 4.35B | 4.24B | 4.23B | 3.91B |
| Gross Profit | 979.04M | 1.66B | 1.56B | 815.38M | 786.31M |
| EBITDA | 492.49M | 428.44M | 371.78M | 358.51M | 390.72M |
| Net Income | 227.10M | 220.29M | 186.27M | 182.55M | 216.74M |
Balance Sheet | |||||
| Total Assets | 3.48B | 3.36B | 2.71B | 2.64B | 2.47B |
| Cash, Cash Equivalents and Short-Term Investments | 405.56M | 306.75M | 371.32M | 204.12M | 256.57M |
| Total Debt | 1.31B | 1.33B | 682.30M | 693.91M | 658.44M |
| Total Liabilities | 2.26B | 2.23B | 1.30B | 1.35B | 1.29B |
| Stockholders Equity | 1.08B | 994.05M | 1.29B | 1.17B | 1.08B |
Cash Flow | |||||
| Free Cash Flow | 244.25M | 283.00M | 222.62M | 6.71M | 103.85M |
| Operating Cash Flow | 400.17M | 406.88M | 370.14M | 211.28M | 261.26M |
| Investing Cash Flow | -206.03M | -962.93M | -135.83M | -231.10M | -430.01M |
| Financing Cash Flow | -112.00M | 507.95M | -81.08M | -23.09M | 121.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | CHF4.38B | 17.32 | 22.25% | 2.26% | 10.78% | 10.53% | |
69 Neutral | CHF1.48B | 12.13 | 21.15% | ― | 0.90% | 30.62% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | CHF1.28B | 14.64 | 7.93% | 3.18% | 4.59% | -3.22% | |
46 Neutral | CHF45.12M | -5.39 | ― | ― | ― | ― | |
44 Neutral | CHF70.37M | 32.10 | ― | ― | -1.86% | -303.03% |