| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 622.94M | 642.08M | 643.09M | 636.69M | 614.11M |
| Gross Profit | 119.84M | 296.56M | 138.45M | 129.57M | 114.57M |
| EBITDA | 48.63M | 23.73M | 60.06M | 63.54M | 63.48M |
| Net Income | 9.37M | -35.18M | 24.80M | 30.17M | 27.29M |
Balance Sheet | |||||
| Total Assets | 320.03M | 349.13M | 368.38M | 383.14M | 377.12M |
| Cash, Cash Equivalents and Short-Term Investments | 8.96M | 13.35M | 16.64M | 23.05M | 18.20M |
| Total Debt | 161.08M | 194.31M | 132.86M | 154.16M | 151.43M |
| Total Liabilities | 280.37M | 318.34M | 281.87M | 301.56M | 296.85M |
| Stockholders Equity | 39.66M | 30.79M | 86.51M | 81.58M | 78.38M |
Cash Flow | |||||
| Free Cash Flow | 20.23M | -43.32M | 34.77M | 29.63M | 32.31M |
| Operating Cash Flow | 33.03M | -5.64M | 53.01M | 57.61M | 49.33M |
| Investing Cash Flow | -2.60M | -37.24M | -17.99M | -40.67M | -18.57M |
| Financing Cash Flow | -34.27M | 39.50M | -40.39M | -12.69M | -33.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | CHF4.46B | 17.32 | 22.25% | 2.26% | 10.78% | 10.53% | |
69 Neutral | CHF1.51B | 12.13 | 21.15% | ― | 0.90% | 30.62% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | CHF1.28B | 14.64 | 7.93% | 3.18% | 4.59% | -3.22% | |
47 Neutral | CHF71.68M | 9.48 | ― | ― | -1.86% | -303.03% | |
46 Neutral | CHF46.27M | -5.39 | ― | ― | ― | ― |