| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 480.53M | 642.08M | 643.09M | 636.69M | 614.11M | 600.31M |
| Gross Profit | 215.31M | 296.56M | 138.45M | 129.57M | 114.57M | 105.53M |
| EBITDA | -338.23M | 23.73M | 60.06M | 63.54M | 63.48M | 52.88M |
| Net Income | -43.92M | -35.18M | 24.80M | 30.17M | 27.29M | 21.80M |
Balance Sheet | ||||||
| Total Assets | 337.92M | 349.13M | 368.38M | 383.14M | 377.12M | 379.43M |
| Cash, Cash Equivalents and Short-Term Investments | 13.52M | 13.35M | 16.64M | 23.05M | 18.20M | 18.32M |
| Total Debt | 186.20M | 194.31M | 132.86M | 154.16M | 151.43M | 169.13M |
| Total Liabilities | 305.97M | 318.34M | 281.87M | 301.56M | 296.85M | 310.92M |
| Stockholders Equity | 31.95M | 30.79M | 86.51M | 81.58M | 78.38M | 66.38M |
Cash Flow | ||||||
| Free Cash Flow | -26.08M | -43.32M | 34.77M | 29.63M | 32.31M | 37.73M |
| Operating Cash Flow | -13.38M | -5.64M | 53.01M | 57.61M | 49.33M | 52.37M |
| Investing Cash Flow | -10.92M | -37.24M | -17.99M | -40.67M | -18.57M | -36.92M |
| Financing Cash Flow | 29.26M | 39.50M | -40.39M | -12.69M | -33.16M | -17.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $3.84B | 18.02 | 18.34% | 2.29% | 10.78% | 10.53% | |
69 Neutral | CHF1.20B | 12.17 | 24.18% | ― | 0.90% | 30.62% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | CHF1.41B | 11.35 | 7.93% | 3.10% | 4.59% | -3.22% | |
39 Underperform | CHF78.73M | ― | ― | ― | -0.16% | -241.84% |