| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 95.45M | 241.19M | 307.84M | 292.14M | 303.51M | 306.20M |
| Gross Profit | 30.41M | 76.92M | 90.18M | 23.21M | 14.50M | -29.30M |
| EBITDA | 5.14M | -163.96M | 6.16M | -10.39M | 19.63M | 15.80M |
| Net Income | -37.32M | -178.63M | -10.21M | -15.80M | 2.55M | -70.13M |
Balance Sheet | ||||||
| Total Assets | 14.43M | 16.03M | 271.71M | 283.35M | 293.34M | 323.84M |
| Cash, Cash Equivalents and Short-Term Investments | 14.06M | 15.78M | 14.56M | 10.43M | 24.54M | 12.64M |
| Total Debt | 0.00 | 0.00 | 67.12M | 183.68M | 173.79M | 216.44M |
| Total Liabilities | 782.00K | 2.24M | 113.82M | 232.05M | 226.51M | 259.73M |
| Stockholders Equity | 13.64M | 13.79M | 157.89M | 51.24M | 66.78M | 64.02M |
Cash Flow | ||||||
| Free Cash Flow | -578.00K | -6.61M | 6.92M | -24.19M | -28.50M | -24.40M |
| Operating Cash Flow | 4.45M | 191.00K | 13.80M | -22.23M | -24.33M | -20.83M |
| Investing Cash Flow | 6.42M | 5.65M | -5.93M | -1.95M | 79.21M | 28.63M |
| Financing Cash Flow | -2.71M | -4.38M | -3.38M | 10.04M | -43.00M | -15.38M |