| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06B | 1.02B | 969.46M | 930.97M | 1.73B | 1.48B |
| Gross Profit | 154.95M | 216.54M | 203.35M | 160.15M | 260.05M | 241.33M |
| EBITDA | -61.21M | -37.02M | -54.57M | -109.79M | -150.84M | -76.13M |
| Net Income | -120.87M | -97.25M | 82.28M | -171.12M | -225.74M | -135.69M |
Balance Sheet | ||||||
| Total Assets | 907.44M | 778.13M | 866.42M | 1.10B | 1.27B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 230.29M | 95.37M | 104.03M | 156.40M | 278.20M | 300.97M |
| Total Debt | 310.55M | 312.21M | 330.81M | 528.64M | 525.15M | 526.43M |
| Total Liabilities | 427.09M | 438.02M | 435.89M | 748.67M | 784.29M | 746.74M |
| Stockholders Equity | 480.35M | 340.11M | 430.53M | 350.78M | 484.92M | 531.74M |
Cash Flow | ||||||
| Free Cash Flow | -72.45M | -55.21M | -115.12M | -156.58M | -194.11M | -127.34M |
| Operating Cash Flow | -70.52M | -26.60M | -87.42M | -97.29M | -130.63M | -67.51M |
| Investing Cash Flow | 12.30M | 93.88M | 219.82M | -89.77M | -67.33M | -199.86M |
| Financing Cash Flow | 104.34M | -26.00M | -202.63M | 39.11M | 179.72M | 363.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | CHF36.66B | 112.98 | ― | 0.09% | 6.22% | ― | |
70 Outperform | CHF5.08B | 26.41 | ― | 2.36% | 5.84% | 8.57% | |
56 Neutral | CHF472.04M | -81.38 | ― | 4.54% | -2.42% | -222.68% | |
53 Neutral | CHF266.95M | -1.33 | ― | ― | 4.91% | 14.99% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | CHF237.51M | -3.19 | -301.13% | ― | -56.85% | -186.55% | |
46 Neutral | CHF994.32M | -5.78 | ― | ― | 229.23% | 63.47% |
DocMorris Finance B.V., a subsidiary of DocMorris AG, has exercised its option to redeem early its 6.875% convertible bond due in September 2026, following previous buybacks that reduced the outstanding nominal amount to around CHF 8 million, well below the 15% threshold set in the bond terms. The remaining bonds will be repaid at nominal value plus 80 days’ accrued interest on 5 March 2026, with the last trading day on SIX Swiss Exchange set for 3 March 2026, while bondholders retain the right to convert their holdings into DocMorris shares until 19 February 2026, though the conversion price is significantly above the current share price, making cash repayment the more likely outcome and simplifying the company’s capital structure.
The most recent analyst rating on (CH:DOCM) stock is a Hold with a CHF5.50 price target. To see the full list of analyst forecasts on DocMorris stock, see the CH:DOCM Stock Forecast page.
DocMorris Finance B.V., a subsidiary of DocMorris AG, has agreed to repurchase a portion of its 2026 convertible bonds with a nominal value of around CHF 14.4 million, with settlement expected in the coming days. Following the buyback and immediate redemption of these instruments, the outstanding nominal amount of the 2026 convertible bond will fall to below CHF 8.0 million, a sharp reduction from the original CHF 95.0 million issue size, effectively cleaning up the remaining portion of this financing line and further strengthening the group’s capital structure and financial flexibility ahead of key reporting dates in 2026.
The most recent analyst rating on (CH:DOCM) stock is a Hold with a CHF7.00 price target. To see the full list of analyst forecasts on DocMorris stock, see the CH:DOCM Stock Forecast page.
DocMorris reported that external revenue in 2025 rose 11.1% in local currencies to CHF 1.19 billion, with total revenue up 12.4%, driven by strong prescription (Rx) growth of 33.2%, a 7.1% increase in non-prescription (Non-Rx) sales, and triple-digit momentum in high-margin Digital Services such as TeleClinic, which more than doubled revenue. Growth accelerated in the fourth quarter across all segments, active customers climbed to 11.0 million despite the phase-out of the Zur Rose brand in Germany, and the company highlighted the rapid uptake of its AI Health Companion as a key element in scaling its digital health platform, while reiterating its path toward improved profitability with confirmed earnings guidance and a focus on reaching EBITDA and free cash flow breakeven over the next two years.
The most recent analyst rating on (CH:DOCM) stock is a Hold with a CHF6.50 price target. To see the full list of analyst forecasts on DocMorris stock, see the CH:DOCM Stock Forecast page.
DocMorris has announced the results of its repurchase offer for convertible bonds maturing in 2026, with a total of 72,713 bonds tendered, equating to CHF 72,713,000. The company accepted the full tendered amount at a purchase price of CHF 1,035.00 per bond, which is 103.50% of the nominal value, plus accrued interest, leaving 22,259 bonds outstanding.
The most recent analyst rating on (CH:DOCM) stock is a Sell with a CHF5.50 price target. To see the full list of analyst forecasts on DocMorris stock, see the CH:DOCM Stock Forecast page.
DocMorris has initiated the buyback offer period for its convertible bonds maturing in 2026, offering CHF 1,035.00 per bond, which is 103.50% of the nominal value, plus accrued interest. This move, announced after the buyback advertisement on October 22, 2025, is part of DocMorris’s strategic financial management, potentially impacting its market positioning and stakeholder interests, with the offer period ending on November 12, 2025.
The most recent analyst rating on (CH:DOCM) stock is a Hold with a CHF5.50 price target. To see the full list of analyst forecasts on DocMorris stock, see the CH:DOCM Stock Forecast page.