Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 1.02B | CHF 969.46M | CHF 1.61B | CHF 1.73B | CHF 1.48B |
Gross Profit | CHF 216.54M | CHF 203.35M | CHF 245.63M | CHF 260.05M | CHF 241.33M |
Operating Income | CHF 0.00 | CHF -75.83M | CHF -168.82M | CHF -210.48M | CHF -117.63M |
EBITDA | CHF -37.64M | CHF -54.57M | CHF -109.79M | CHF -159.35M | CHF -76.13M |
Net Income | CHF -97.25M | CHF 82.28M | CHF -171.12M | CHF -225.74M | CHF -135.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 95.37M | CHF 104.03M | CHF 156.40M | CHF 278.20M | CHF 300.97M |
Total Assets | CHF 778.13M | CHF 866.42M | CHF 1.10B | CHF 1.27B | CHF 1.28B |
Total Debt | CHF 312.21M | CHF 330.81M | CHF 528.64M | CHF 525.15M | CHF 526.43M |
Net Debt | CHF 216.84M | CHF 276.79M | CHF 402.59M | CHF 247.41M | CHF 225.82M |
Total Liabilities | CHF 438.02M | CHF 435.89M | CHF 748.67M | CHF 784.29M | CHF 746.74M |
Stockholders' Equity | CHF 340.11M | CHF 430.53M | CHF 350.78M | CHF 484.92M | CHF 531.74M |
Cash Flow | |||||
Free Cash Flow | CHF -55.21M | CHF -115.12M | CHF -156.58M | CHF -194.11M | CHF -127.34M |
Operating Cash Flow | CHF -26.60M | CHF -87.42M | CHF -97.29M | CHF -130.63M | CHF -67.51M |
Investing Cash Flow | CHF 93.88M | CHF 219.82M | CHF -89.77M | CHF -67.33M | CHF -199.86M |
Financing Cash Flow | CHF -26.00M | CHF -202.63M | CHF 39.11M | CHF 179.72M | CHF 363.25M |