| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.24B | 4.89B | 4.29B | 3.88B | 3.42B |
| Gross Profit | 3.61B | 3.40B | 2.99B | 2.65B | 2.38B |
| EBITDA | 1.22B | 1.06B | 806.91M | 640.35M | 520.60M |
| Net Income | 642.16M | 254.35M | -56.23M | -101.72M | -154.27M |
Balance Sheet | |||||
| Total Assets | 13.39B | 12.62B | 12.26B | 12.42B | 12.53B |
| Cash, Cash Equivalents and Short-Term Investments | 780.00M | 457.00M | 361.53M | 234.18M | 286.17M |
| Total Debt | 2.75B | 2.76B | 4.83B | 5.66B | 5.67B |
| Total Liabilities | 5.24B | 4.83B | 6.98B | 7.95B | 7.99B |
| Stockholders Equity | 8.15B | 7.79B | 5.28B | 4.47B | 4.53B |
Cash Flow | |||||
| Free Cash Flow | 1.03B | 213.00M | 43.35M | -49.77M | 67.69M |
| Operating Cash Flow | 1.19B | 488.00M | 162.58M | 114.93M | 195.66M |
| Investing Cash Flow | -154.00M | -287.10M | -182.43M | -76.21M | -533.40M |
| Financing Cash Flow | -728.00M | -51.08M | 148.82M | -74.45M | 317.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | CHF219.58B | 21.31 | ― | 3.18% | -4.75% | -1.04% | |
71 Outperform | CHF16.80B | 46.82 | ― | 1.02% | 4.05% | -7.94% | |
66 Neutral | CHF30.55B | 40.31 | 2.64% | 1.02% | 0.80% | 28043.55% | |
63 Neutral | CHF40.79B | 79.81 | ― | 0.09% | 11.15% | 150.71% | |
62 Neutral | CHF26.37B | 39.27 | 3.69% | 0.44% | -3.08% | -33.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |