| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.13B | 1.01B | 914.36M | 1.03B | 823.26M |
| Gross Profit | 193.03M | 789.90M | 170.09M | 185.41M | 137.56M |
| EBITDA | 24.91M | 92.49M | 49.06M | 128.29M | 83.47M |
| Net Income | -20.11M | -2.87M | -39.30M | 58.81M | -4.26M |
Balance Sheet | |||||
| Total Assets | 1.91B | 2.00B | 1.86B | 1.79B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 28.98M | 36.92M | 80.71M | 75.43M | 63.42M |
| Total Debt | 949.83M | 1.07B | 1.01B | 970.03M | 841.27M |
| Total Liabilities | 1.35B | 1.42B | 1.32B | 1.28B | 1.14B |
| Stockholders Equity | 509.75M | 530.85M | 491.89M | 469.34M | 485.92M |
Cash Flow | |||||
| Free Cash Flow | 4.87M | -18.80M | -66.06M | 40.28M | -24.07M |
| Operating Cash Flow | 72.56M | 46.50M | 42.67M | 114.30M | 33.53M |
| Investing Cash Flow | 56.05M | -62.28M | 35.56M | -56.82M | 21.63M |
| Financing Cash Flow | -136.51M | -28.06M | -72.95M | -45.46M | -57.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | CHF3.83B | 18.40 | ― | 4.14% | 2.66% | 2.91% | |
60 Neutral | CHF3.01B | 11.86 | ― | 4.46% | -4.68% | -5.79% | |
52 Neutral | CHF999.39M | 72.95 | ― | 0.77% | -3.45% | -49.82% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | CHF2.18B | 143.14 | ― | 0.68% | 27.24% | 122.39% | |
43 Neutral | CHF1.11B | -55.96 | ― | ― | 9.72% | ― |