Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 1.01B | CHF 914.36M | CHF 1.03B | CHF 823.26M | CHF 696.57M |
Gross Profit | CHF 789.90M | CHF 170.09M | CHF 185.41M | CHF 137.56M | CHF 112.46M |
Operating Income | CHF -24.37M | CHF -37.62M | CHF -27.43M | CHF -45.04M | CHF -44.78M |
EBITDA | CHF 92.49M | CHF 49.06M | CHF 128.29M | CHF 86.31M | CHF 34.48M |
Net Income | CHF -2.87M | CHF -39.30M | CHF 58.81M | CHF -4.26M | CHF -31.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 36.92M | CHF 80.71M | CHF 75.43M | CHF 63.42M | CHF 65.56M |
Total Assets | CHF 2.00B | CHF 1.86B | CHF 1.79B | CHF 1.73B | CHF 1.53B |
Total Debt | CHF 1.07B | CHF 1.00B | CHF 970.03M | CHF 841.27M | CHF 841.74M |
Net Debt | CHF 1.03B | CHF 920.79M | CHF 894.61M | CHF 777.85M | CHF 776.18M |
Total Liabilities | CHF 1.42B | CHF 1.32B | CHF 1.28B | CHF 1.14B | CHF 1.11B |
Stockholders' Equity | CHF 530.85M | CHF 491.89M | CHF 469.34M | CHF 485.92M | CHF 361.23M |
Cash Flow | |||||
Free Cash Flow | CHF -18.80M | CHF -66.06M | CHF 40.28M | CHF -24.07M | CHF -283.46M |
Operating Cash Flow | CHF 46.50M | CHF 42.67M | CHF 114.30M | CHF 33.53M | CHF 23.77M |
Investing Cash Flow | CHF -62.28M | CHF 35.56M | CHF -56.82M | CHF 21.63M | CHF -297.14M |
Financing Cash Flow | CHF -28.06M | CHF -72.95M | CHF -45.46M | CHF -57.31M | CHF 298.71M |