| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.23B | 23.14B | 23.96B | 23.64B | 20.95B |
| Gross Profit | 4.39B | 4.50B | 4.97B | 4.97B | 4.28B |
| EBITDA | 816.30M | 760.00M | 841.00M | 770.00M | 971.00M |
| Net Income | 294.91M | 303.00M | 325.00M | 342.00M | 586.00M |
Balance Sheet | |||||
| Total Assets | 11.75B | 12.10B | 12.43B | 13.26B | 11.87B |
| Cash, Cash Equivalents and Short-Term Investments | 387.70M | 482.00M | 556.00M | 782.00M | 3.05B |
| Total Debt | 3.49B | 3.48B | 3.67B | 3.70B | 3.48B |
| Total Liabilities | 8.35B | 8.51B | 8.83B | 9.36B | 8.06B |
| Stockholders Equity | 3.38B | 3.58B | 3.60B | 3.88B | 3.79B |
Cash Flow | |||||
| Free Cash Flow | 486.16M | 563.00M | 347.00M | 328.00M | 590.00M |
| Operating Cash Flow | 617.00M | 707.00M | 563.00M | 543.00M | 722.00M |
| Investing Cash Flow | -157.02M | -157.00M | -209.00M | -1.45B | -206.00M |
| Financing Cash Flow | -465.02M | -634.00M | -620.00M | -1.38B | 980.00M |