Education
About Us
Working with TipRanks
Follow Us
Kuehne + Nagel International AG (CH:KNIN)
:KNIN
Top Page
Kuehne + Nagel International AG
(KNIN)
Select Model
Select Model
Rating:63Neutral
Price Target:
CHF180.00
▼(-1.10% Downside)
Action:ReiteratedDate:12/11/25
Kuehne + Nagel's overall score reflects a stable financial performance with strong profitability margins and a robust equity base. However, technical indicators suggest the stock is overbought, and recent earnings call insights reveal ongoing financial pressures despite some operational successes. The valuation remains reasonable with a solid dividend yield.
Positive Factors
Market Share Expansion
Expanding market share in key logistics segments indicates strong competitive positioning, enhancing long-term growth potential and resilience against market fluctuations.
Improved Free Cash Flow Conversion
Improved cash flow conversion enhances financial flexibility, allowing for strategic investments and debt management, supporting sustainable business operations.
Contract Logistics Performance
Growth in contract logistics EBIT demonstrates operational efficiency and the ability to capitalize on demand for integrated supply chain solutions, bolstering revenue streams.
Negative Factors
Decline in Group EBIT and EPS
Declining EBIT and EPS reflect operational challenges and market pressures, potentially impacting profitability and necessitating strategic adjustments.
Yield Pressure in Sea and Air Logistics
Yield pressure in core logistics segments indicates competitive pricing and margin compression, challenging revenue growth and profitability.
Cost Reduction Measures
Significant cost reduction measures suggest ongoing financial pressures, potentially impacting service quality and operational capabilities if not managed carefully.
Kuehne + Nagel International AG (KNIN) vs. iShares MSCI Switzerland ETF (EWL)
Market Cap
CHF21.61B
Dividend Yield4.81%
Average Volume (3M)257.52K
Price to Earnings (P/E)20.7
Beta (1Y)1.01
Revenue Growth6.54%
EPS Growth-10.57%
CountryCH
Employees77,130
SectorIndustrials
Sector Strength72
IndustryIntegrated Freight & Logistics
Share Statistics
EPS (TTM)1.32
Shares Outstanding120,753,784
10 Day Avg. Volume223,760
30 Day Avg. Volume257,519
Financial Highlights & Ratios
PEG Ratio-1.20
Price to Book (P/B)7.55
Price to Sales (P/S)0.99
P/FCF Ratio20.87
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
CHF167.78Price Target Upside-7.81% Downside
Rating ConsensusHold
Number of Analyst Covering9
EPS Forecast (FY)7.81
Revenue Forecast (FY)CHF24.62B
Kuehne + Nagel International AG Business Overview & Revenue Model
Company DescriptionKuehne + Nagel International AG, together with its subsidiaries, provides integrated logistics services worldwide. The company operates through Sea Logistics, Air Logistics, Road Logistics, and Contract Logistics segments. It provides less-than-container load, reefer and project logistics, cargo insurance, full container shipping solutions, and customs clearance services. In addition, the company offers time-critical solutions, sea-air and time-defined products, airside and charter services, and time-critical solutions. Further, it provides aftermarket, production, and E commerce logistics, and distribution, packaging, process solutions. In addition, the company offers supply chain consulting and order management services. It serves aerospace, automotive, mobility, consumer, healthcare, high-tech, industrial, and perishables industries. The company was founded in 1890 and is based in Schindellegi, Switzerland. Kuehne + Nagel International AG is a subsidiary of Kuehne Holding AG.
How the Company Makes MoneyKuehne + Nagel generates revenue primarily through its logistics services, which are segmented into several key areas: sea freight, air freight, and contract logistics. Sea and air freight services contribute significantly to the company's earnings through the transportation and handling of goods across international borders. Contract logistics involves the management of entire supply chains for clients, providing warehousing, distribution, and value-added services. Additionally, the company earns revenue from customs brokerage and other ancillary services. Strategic partnerships with shipping lines, airlines, and technology providers enhance its service offerings and operational efficiency, further driving revenue growth. The company's focus on digitalization and sustainable logistics solutions also positions it to capitalize on emerging market trends.
Kuehne + Nagel International AG Earnings Call Summary
Earnings Call Date:Mar 03, 2026
(Q4-2025)
| Next Earnings Date:Apr 23, 2026
Earnings Call Sentiment Neutral
The call portrayed a balanced picture: strong executional positives (market share gains in air, record contract logistics results, robust Q4 free cash flow, cloud migration and early AI wins, and an implemented CHF 200m cost program) contrasted with material full-year profitability declines, sea yield pressures, one-off provisions, working capital and currency headwinds, and geopolitical uncertainty. Management provided constructive 2026 guidance (recurring EBIT CHF 1.2–1.4bn), reiterated cost savings and emphasized AI-driven productivity potential (primarily from 2027), but also acknowledged the near-term uncertainties and unquantified AI upside.Q4-2025 Updates
Positive Updates
Market Share and Segment Leadership
Reinforced #1 position in sea and airfreight globally; continued market share expansion in Air Logistics and SME share gains in Sea Logistics, with market share gains centered in hyperscalers, health care and aerospace.
Air Logistics Strong Growth and Improved Yields
Air Logistics volume grew 7% in Q4 (in line with full-year pace), well ahead of estimated market growth of 4–5%; average air yields increased 8% quarter-on-quarter into the Q4 peak season; recurring Q4 Air EBIT CHF 107m (CHF 132m excluding nonrecurring items) and a recurring conversion rate of 29%.
Contract Logistics Record Performance
Contract Logistics delivered a record Q4 EBIT of CHF 78m (excl. nonrecurring), representing 20% year-over-year EBIT growth (23% excl. currency effects); Q4 net turnover grew 5% year-over-year on a constant currency basis and recurring conversion rate reached a record 8%; rolling 12-month ROCE stable at 25%.
Road Logistics Recovery and Margin Improvement
Road Logistics showed signs of demand recovery in Europe with net turnover growth of 6% in Q4 (excl. currency); Q4 EBIT (excl. nonrecurring) CHF 19m, nearly doubling last year's result and reversing a prior decline; recurring conversion rate rose to 6% in Q4 (double last year).
Sea Logistics Stabilization
Sea Logistics volumes were flat for 2025 (Q4 down 2% YoY vs strong comp); average yields stabilized in Q4, ticking up 1% quarter-on-quarter; Q4 Sea EBIT CHF 59m (CHF 106m excl. nonrecurring items) and underlying Q4 conversion at 23% (25% organic).
Very Strong Free Cash Flow and Conversion
Q4 free cash flow CHF 396m with a Q4 cash conversion rate of 147% (strongest since 2022) versus 93% in prior-year Q4; full-year free cash conversion was 86%; Q4 net working capital generated a net positive inflow of CHF 13m.
Cost Reduction Program Implemented
Announced and implemented measures to reduce operating costs by at least CHF 200m, with implementation completed prior to year-end 2025; program now weighted more toward structural FTE reductions and expected to reach full run rate by year-end 2026 (estimated net CHF 100m impact in 2026).
Digital and AI Platform Progress
Completed migration of proprietary transport management system to the cloud, creating a foundation for AI at scale; proprietary data cleansing and institutionalization of tribal knowledge (10,000 employees access AI knowledge monthly); early AI deployments: pricing quotes twice as fast in Air, booking time reduced from minutes to seconds in Sea, customs automation reducing handling time, and pilot double-digit productivity gains in dynamic workforce planning; expect material AI productivity gains within ~18 months and material traction into 2027.
Capital Allocation and Balance Sheet Actions
Net debt/EBITDA at ~1.5x (management comfortable with level); Supervisory Board proposing dividend distribution of CHF 6 per share; guidance provided for recurring group EBIT of CHF 1.2–1.4 billion for 2026.
Negative Updates
Full-Year Profitability Declines
Underlying group EBIT declined 14% year-over-year for full year 2025, primarily due to yield pressure in Sea Logistics across Q2 and Q3; Group EPS declined 25% YoY (or 15% YoY excluding nonrecurring items and a currency headwind of ~3%).
Yield Pressure and Overcapacity in Sea Logistics
Sea yield pressure in Q2–Q3 2025 driven by newbuild deliveries, normalization of Cape of Good Hope routing, Liberation Day effects on U.S. demand and a sharp U.S. dollar decline; sea volumes only flat for the year and Q4 volume down 2% YoY versus a strong prior-year comp.
Significant One-off Costs and Provisions
Q4 included a net drag of CHF 122m at EBIT chiefly due to provisions related to the cost reduction program (vast majority of cash out expected in 2026); there was also a CHF 72m positive GP IMC accounting reclassification (no effect on earnings before tax), increasing reporting complexity.
Working Capital and Translation Headwinds
Net working capital intensity rose to 5.2% at Q4 close versus 4.4% at end-2024, an 8% YoY increase in net working capital; DSO remained stable but DPO came under pressure versus 2024; management expects an additional ~5% negative currency translation impact in 2026 from USD depreciation versus 2025.
Macro and Geopolitical Uncertainty
Weak demand and overcapacity cited as background conditions; Middle East conflict and Red Sea/Suez disruptions create uncertainty (potential for short-term air/sea capacity dynamics and rate volatility) and were not fully factored into 2026 guidance, increasing upside/downside risk.
Guidance Caveats and Early-stage AI Impact
Management did not factor material AI productivity gains into 2026 guidance (expecting material impact from 2027); they described AI benefits as promising but currently unquantified, adding uncertainty to medium-term margin recovery assumptions.
Shift Towards Structural Headcount Reductions
The composition of the CHF 200m savings has shifted toward greater FTE reductions (structural savings) versus variable/non-staff cost cuts, which may imply higher near-term social and implementation risks and led to one-off provisions in Q4.
Profitability Targets vs. Current Conversion Rates
Current combined sea and air conversion rate reported at 28% (excl. nonrecurring items) and company is targeting a collective 35% conversion ambition — a meaningful improvement is required to reach that target.
Company Guidance
The company guided recurring group EBIT for 2026 at CHF 1.2–1.4 billion, with Q1 expected to be broadly comparable to Q3 2025, an effective tax rate of ~25% and a currency-translation headwind of about 5% from U.S. dollar depreciation; management reaffirmed its cost-reduction target of at least CHF 200 million gross savings (implemented prior to year-end 2025) with an estimated net impact of ~CHF 100 million in 2026 and a full run rate by year-end 2026, while noting a CHF 122 million nonrecurring EBIT charge (provisions) in Q4 and a CHF 72 million IMC GP reclassification; working-capital intensity was 5.2% at Q4 (vs 5.1% Q3 and 4.4% FY2024), the NWC corridor is adjusted to 4.5–5.5%, NWC rose ~8% YoY, and Q4 generated CHF 396 million free cash flow (147% conversion, vs CHF 306m/93% in Q4 2024) supporting a proposed dividend of CHF 6.00 per share and a comfortable net-debt/EBITDA of ~1.5x, while the company did not yet factor material AI-driven productivity into 2026 (expecting material gains within ~18 months and into 2027+).Kuehne + Nagel International AG Financial Statement Overview
Summary
Kuehne + Nagel International AG shows resilience with solid profitability margins and a strong return on equity despite revenue and cash flow growth challenges. The increased leverage requires attention, but overall financial health remains stable.Income Statement
The income statement shows a mixed performance. The TTM data indicates a slight decline in revenue growth at -1.73%, reflecting potential challenges in maintaining sales momentum. Margins have slightly decreased compared to previous periods, with the TTM gross profit margin at 34.29% and net profit margin at 4.47%. Despite these declines, the company maintains a reasonable EBIT margin of 6.37% and EBITDA margin of 9.74%, indicating operational efficiency.65
Positive
Balance Sheet
The balance sheet reveals a strong equity position with a debt-to-equity ratio of 1.77 in the TTM period, which is higher than previous years, indicating increased leverage. However, the return on equity remains robust at 41.84%, showcasing effective use of equity to generate profits. The equity ratio stands at 17.53%, suggesting a stable asset base funded by equity.70
Positive
Cash Flow
Cash flow analysis shows a decline in free cash flow growth at -2.29% in the TTM period, highlighting potential cash generation challenges. The operating cash flow to net income ratio is 0.26, and the free cash flow to net income ratio is 0.86, indicating that the company is generating sufficient cash relative to its net income, albeit with room for improvement.60
Neutral
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.28B | 24.80B | 23.85B | 39.40B | 32.80B | 20.38B |
| Gross Profit | 7.28B | 8.67B | 3.15B | 5.96B | 5.38B | 3.40B |
| EBITDA | 2.35B | 2.49B | 2.75B | 4.59B | 3.69B | 1.81B |
| Net Income | 1.02B | 1.18B | 1.43B | 2.64B | 2.03B | 788.00M |
Balance Sheet | ||||||
| Total Assets | 11.84B | 11.72B | 10.97B | 14.75B | 14.65B | 9.85B |
| Cash, Cash Equivalents and Short-Term Investments | 603.00M | 1.15B | 2.01B | 3.78B | 2.31B | 1.70B |
| Total Debt | 3.25B | 2.35B | 1.82B | 1.70B | 1.89B | 1.99B |
| Total Liabilities | 9.73B | 8.46B | 7.81B | 10.60B | 11.44B | 7.44B |
| Stockholders Equity | 2.08B | 3.26B | 3.15B | 4.14B | 3.20B | 2.41B |
Cash Flow | ||||||
| Free Cash Flow | 1.45B | 1.18B | 1.39B | 4.16B | 2.26B | 1.53B |
| Operating Cash Flow | 1.69B | 1.48B | 1.70B | 4.40B | 2.46B | 1.72B |
| Investing Cash Flow | -727.00M | -452.00M | -243.00M | -223.00M | -1.08B | 158.00M |
| Financing Cash Flow | -1.59B | -1.91B | -3.12B | -2.64B | -800.00M | -1.04B |
Kuehne + Nagel International AG Technical Analysis
Positive
182.00
Price Trends
177.75
Positive
167.12
Positive
169.56
Positive
Market Momentum
-0.13
Negative
55.63
Neutral
81.36
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For CH:KNIN, the sentiment is Positive. The current price of 182 is above the 20-day moving average (MA) of 178.30, above the 50-day MA of 177.75, and above the 200-day MA of 169.56, indicating a bullish trend. The MACD of -0.13 indicates Negative momentum. The RSI at 55.63 is Neutral, neither overbought nor oversold. The STOCH value of 81.36 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for CH:KNIN.
Kuehne + Nagel International AG Peers Comparison
UnderperformOutperform
Sector (63)
CH:KNIN
Kuehne + Nagel International AG
182.00
-12.65
-6.50%
CH:ADEN
Adecco Group AG
20.86
-1.78
-7.86%
CH:DKSH
DKSH Holding AG
61.70
-6.98
-10.16%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.