| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.25M | 9.95M | 9.01M | 8.56M | 9.74M | 6.37M |
| Gross Profit | 4.43M | 3.89M | 3.44M | 2.97M | 3.14M | 1.98M |
| EBITDA | -3.62M | 313.00K | 45.00K | 244.00K | 389.00K | -7.00K |
| Net Income | -3.97M | 81.00K | -115.00K | 1.04M | 115.00K | -389.00K |
Balance Sheet | ||||||
| Total Assets | 7.76M | 5.69M | 5.43M | 4.81M | 5.08M | 4.67M |
| Cash, Cash Equivalents and Short-Term Investments | 3.25M | 804.00K | 1.46M | 1.30M | 1.30M | 1.46M |
| Total Debt | 0.00 | 1.01M | 1.14M | 596.00K | 763.00K | 0.00 |
| Total Liabilities | 4.76M | 2.43M | 2.37M | 1.66M | 2.98M | 2.63M |
| Stockholders Equity | 3.00M | 3.26M | 3.06M | 3.15M | 2.09M | 2.04M |
Cash Flow | ||||||
| Free Cash Flow | -2.24M | -700.00K | 179.00K | -21.00K | -75.00K | -987.00K |
| Operating Cash Flow | -2.21M | -71.00K | 364.00K | 165.00K | -24.00K | -877.00K |
| Investing Cash Flow | 3.00K | -629.00K | -185.00K | -186.00K | -51.00K | -110.00K |
| Financing Cash Flow | 2.08M | 0.00 | 0.00 | 0.00 | 0.00 | 684.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $133.66M | 3.12 | 11.39% | ― | 17.64% | 42.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | $3.05M | 41.12 | ― | ― | ― | ― | |
49 Neutral | $8.90M | -19.96 | ― | ― | 0.16% | -3062.50% | |
47 Neutral | $66.27M | -6.72 | -54.45% | ― | -13.38% | -2455.36% | |
42 Neutral | $5.86M | -0.20 | ― | ― | ― | ― |