| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 58.33M | 58.42M | 58.33M | 59.52M | 51.45M | 43.22M |
| Gross Profit | 10.93M | 11.22M | 10.93M | 10.91M | 9.28M | 7.95M |
| EBITDA | 1.94M | 1.11M | 1.94M | 3.41M | 2.74M | 2.16M |
| Net Income | 8.00K | -397.00K | 8.00K | 1.55M | 1.45M | 1.37M |
Balance Sheet | ||||||
| Total Assets | 39.59M | 41.42M | 39.59M | 39.06M | 40.33M | 34.41M |
| Cash, Cash Equivalents and Short-Term Investments | 1.75M | 1.06M | 1.75M | 3.73M | 919.00K | 1.09M |
| Total Debt | 20.40M | 19.82M | 20.40M | 17.72M | 18.11M | 15.66M |
| Total Liabilities | 30.72M | 36.45M | 30.72M | 36.01M | 38.98M | 33.13M |
| Stockholders Equity | 8.88M | 4.97M | 8.88M | 2.89M | 1.27M | 1.29M |
Cash Flow | ||||||
| Free Cash Flow | 1.89M | 4.43M | 1.89M | 1.16M | -2.34M | 3.09M |
| Operating Cash Flow | 2.67M | 4.44M | 2.67M | 1.61M | -2.06M | 3.12M |
| Investing Cash Flow | -774.00K | -10.00K | -774.00K | -455.00K | -283.00K | -30.00K |
| Financing Cash Flow | -568.00K | -5.46M | -568.00K | -1.55M | 2.14M | -4.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $1.85B | -11.15 | 691.75% | ― | 103.11% | 7.34% | |
51 Neutral | $154.46M | -1.94 | -101.64% | ― | 29.57% | 13.83% | |
51 Neutral | $91.70M | -2.69 | -56.22% | ― | 9.76% | 68.22% | |
49 Neutral | $10.03M | -22.13 | ― | ― | 0.16% | -3062.50% | |
42 Neutral | $5.72M | -0.21 | ― | ― | ― | ― |