| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Sep 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.54M | 8.27M | 11.85M | 10.69M | 9.88M |
| Gross Profit | 7.21M | 4.43M | 8.29M | 6.63M | 6.11M |
| EBITDA | 1.10M | -107.90K | 5.23M | 3.41M | 2.67M |
| Net Income | -6.54M | -3.30M | 3.03M | -5.43M | 666.29K |
Balance Sheet | |||||
| Total Assets | 29.09M | 23.93M | 20.75M | 13.34M | 15.30M |
| Cash, Cash Equivalents and Short-Term Investments | 318.54K | 1.19M | 866.94K | 219.09K | 580.97K |
| Total Debt | 18.90M | 9.72M | 6.36M | 3.90M | 2.98M |
| Total Liabilities | 26.01M | 16.32M | 14.12M | 14.81M | 14.56M |
| Stockholders Equity | 5.54M | 7.60M | 6.62M | -1.47M | 732.36K |
Cash Flow | |||||
| Free Cash Flow | -2.85M | -2.65M | -1.72M | -1.14M | -1.05M |
| Operating Cash Flow | -2.85M | -2.65M | -1.72M | -1.14M | -1.05M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 3.27M | -2.32M |
| Financing Cash Flow | 1.98M | 2.98M | 2.37M | 788.79K | 3.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $34.94M | 20.79 | 38.97% | ― | -37.08% | ― | |
50 Neutral | $49.66M | -16.42 | -14.73% | ― | -10.16% | 13.49% | |
48 Neutral | $42.27M | -63.68 | -5.22% | 0.20% | 261.58% | -329.41% | |
40 Underperform | $21.22M | -5.94 | -55.42% | ― | 64.58% | -104.21% |