| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 107.51M | 122.69M | 80.26M | 93.28M | 83.85M | 64.15M |
| Gross Profit | 94.34M | 71.12M | 80.26M | 82.18M | 78.66M | 46.94M |
| EBITDA | 28.16M | 31.26M | 41.27M | 40.14M | 39.50M | 15.22M |
| Net Income | 20.12M | 22.43M | 28.86M | 27.92M | 27.53M | 9.88M |
Balance Sheet | ||||||
| Total Assets | 1.81B | 1.82B | 1.76B | 1.81B | 1.81B | 1.38B |
| Cash, Cash Equivalents and Short-Term Investments | 247.31M | 0.00 | 301.39M | 257.43M | 367.32M | 243.53M |
| Total Debt | 0.00 | 62.91M | 53.94M | 55.81M | 55.13M | 110.09M |
| Total Liabilities | 1.55B | 1.57B | 1.52B | 1.60B | 1.62B | 1.22B |
| Stockholders Equity | 261.93M | 254.97M | 235.71M | 209.53M | 185.24M | 159.98M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 44.28M | 51.47M | -42.54M | -91.02M | -18.63M |
| Operating Cash Flow | 0.00 | 44.60M | 52.46M | -41.73M | -90.54M | -18.55M |
| Investing Cash Flow | 0.00 | -36.90M | 105.42M | -36.31M | 18.97M | -128.12M |
| Financing Cash Flow | 0.00 | 23.39M | -87.90M | -20.56M | 199.96M | 206.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $138.57M | 10.40 | 10.12% | 2.69% | 10.78% | 21.72% | |
75 Outperform | $108.10M | 9.52 | 15.11% | 6.08% | 14.52% | 27.90% | |
68 Neutral | $116.58M | 6.11 | 7.94% | 3.89% | -2.49% | -19.48% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $125.51M | 43.31 | 1.57% | 0.88% | 9.43% | 166.36% | |
63 Neutral | $112.27M | 16.58 | 6.52% | 1.75% | 2.85% | 73.41% | |
48 Neutral | $108.94M | 219.90 | 0.35% | ― | -15.09% | ― |