Beyond Inc (BYON) AI Stock Analysis

• Market Cap: $513.78M
• Dividend Yield: N/A
• Average Volume (3M): 3.31M
• Price to Earnings (P/E): ―
• Beta (1Y): 2.63
• Revenue Growth: -26.63%
• EPS Growth: 45.71%
• Country: US
• Employees: 610
• Sector: Consumer Cyclical
• Sector Strength: 69
• Industry: Specialty Retail
• EPS (TTM): -0.34
• Shares Outstanding: 57,405,975
• 10 Day Avg. Volume: 4,894,427
• 30 Day Avg. Volume: 3,312,079
• PEG Ratio: -0.23
• Price to Book (P/B): 4.48
• Price to Sales (P/S): 0.00
• P/FCF Ratio: -5.59
• Enterprise Value/Market Cap: 0.90
• Enterprise Value/Revenue: 0.07
• Enterprise Value/Gross Profit: 1.51
• Enterprise Value/Ebitda: 4.12
• 1Y Price Target: $11.67
• Price Target Upside: 30.39% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 4

• Rating: 60 Neutral
• Price Target: $9.50 ▲(6.15%Upside)

Beyond Inc's stock score reflects its financial struggles with declining revenues and negative profitability, which are partially offset by technical momentum and strategic initiatives. Improvements in cost management and strategic partnerships provide a cautious optimism.

Positive Factors

Blockchain Assets

Management is advancing efforts to generate shareholder value from its tZERO (blockchain) holding, contributing to a positive outlook.

Cash Flow

The company generated positive free cash flow for the first time since 1Q23, indicating improved financial health.

Earnings

Net revenue and adjusted EBITDA beat expectations in 2Q25 results, signaling strong financial performance.

Negative Factors

Capital Requirements

Beyond had $141.5M in cash and $24.9M in debt and will need to raise additional capital to fund growth plans.

Macroeconomic Environment

Analyst is hesitant to forecast sustained improvements due to the challenging macroeconomic environment for the housing market.

Revenue Trajectory

The revenue trajectory of the business remains challenged, elongating the path to profitability.

Beyond Inc Business Overview & Revenue Model

Company Description

Beyond, Inc. operates as an online retailer of furniture and home furnishings products in the United States and Canada. The company offers furniture, bedding and bath, patio and outdoor, area rugs, tabletop and cookware, décor, storage and organization, small appliances, home improvement, and other products under the Bed Bath & Beyond and Bed Bath & Beyond Canada brand names. The company provides its products and services through its internet websites comprising bedbathandbeyond.com, bedbathandbeyond.ca, and overstockgovernment.com. It also offers businesses advertising products or services on its website; Marketplace, a service that allows its partners to sell their products through third party sites; products to international customers using third party logistics providers; and Supplier Oasis, a single integration point through its partners can manage their products, inventory, and sales channels, as well as obtain multi-channel fulfillment services through its distribution network. The company was formerly known as Overstock.com, Inc. and changed its name to Beyond, Inc. in November 2023. Beyond, Inc. was founded in 1997 and is headquartered in Midvale, Utah.

How the Company Makes Money

Beyond Inc generates revenue through multiple streams, including subscription fees for their software services, licensing agreements with healthcare providers, and partnerships with pharmaceutical companies for data analytics services. Their subscription model offers tiered pricing based on the features and number of users, ensuring a steady income from healthcare organizations. Additionally, the company has established significant collaborations with various healthcare institutions, which not only enhances their market presence but also provides access to critical data that can be monetized through research partnerships and analytics services. These diverse revenue streams, combined with ongoing investments in product development and strategic alliances, contribute significantly to Beyond Inc's financial growth.

Beyond Inc Financial Statement Overview

Summary

Beyond Inc is experiencing significant financial difficulties, with declining revenues and profitability, a decreasing equity ratio, and negative cash flows. These challenges suggest a need for strategic financial improvements.

Income Statement

Beyond Inc has experienced a significant decline in revenue and profitability over the past few years. The TTM data shows a negative EBIT and net income, indicating operational challenges. Gross profit margin has decreased, and the net profit margin is negative, reflecting ongoing losses. Revenue growth has been negative, highlighting a concerning trend in sales performance.

Balance Sheet

The balance sheet shows a moderate level of stability with a manageable debt-to-equity ratio. However, the equity ratio has decreased over time, and the return on equity is negative due to consistent net losses. The company has maintained a positive cash position, but declining stockholders' equity is a concern.

Cash Flow

Cash flow analysis reveals negative operating and free cash flows, indicating cash burn issues. The free cash flow to net income ratio is unfavorable, reflecting inefficiencies in converting income to cash. The company has not been able to generate positive free cash flow, which is a critical concern for sustainability.

Breakdown	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	1.39B	1.56B	1.93B	2.76B	2.49B
Gross Profit	290.16M	314.01M	443.34M	623.90M	571.36M
EBITDA	-236.85M	-244.91M	-11.89M	147.06M	108.23M
Net Income	-258.80M	-307.84M	-35.24M	389.37M	56.00M
Balance Sheet
Total Assets	401.95M	635.82M	878.55M	1.07B	830.21M
Cash, Cash Equivalents and Short-Term Investments	159.17M	302.61M	371.26M	503.34M	495.43M
Total Debt	32.66M	3.75M	42.51M	51.35M	59.69M
Total Liabilities	239.22M	276.69M	232.72M	321.58M	393.89M
Stockholders Equity	162.73M	359.13M	645.83M	744.39M	373.69M
Cash Flow
Free Cash Flow	-194.66M	-63.58M	-27.43M	67.30M	181.60M
Operating Cash Flow	-174.30M	-18.59M	-12.54M	80.92M	196.47M
Investing Cash Flow	24.93M	-44.63M	-33.03M	-86.14M	-23.55M
Financing Cash Flow	32.72M	-5.49M	-86.34M	-10.60M	231.36M

Beyond Inc Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 8.95
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For BYON, the sentiment is Positive. The current price of 8.95 is above the 20-day moving average (MA) of 8.88, above the 50-day MA of 7.46, and above the 200-day MA of 6.46, indicating a bullish trend. The MACD of 0.75 indicates Positive momentum. The RSI at 52.84 is Neutral, neither overbought nor oversold. The STOCH value of 28.59 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for BYON.

Beyond Inc Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
CHWY	74 Outperform	$15.04B	40.27	76.24%	―	7.64%	369.79%
Sector *	65 Neutral	€8.49B	14.17	8.46%	3.27%	4.04%	-27.05%
BYON	60 Neutral	$513.78M	―	-105.72%	―	-26.63%	45.71%
JMIA	57 Neutral	$564.55M	―	-134.38%	―	-23.23%	―
WOOF	51 Neutral	$898.34M	―	-5.90%	―	-2.37%	95.07%
BARK	46 Neutral	$155.61M	―	-27.52%	―	-1.22%	10.45%
CHPT	44 Neutral	$214.64M	―	-135.29%	―	-15.71%	47.94%

Beyond Inc Corporate Events

Beyond Inc Approves Amendment to Equity Incentive Plan

Beyond, Inc. held its annual meeting of stockholders on May 15, 2025, where several key proposals were voted upon. Notably, the stockholders approved an amendment to the company’s 2005 Equity Incentive Plan, allowing increased award limits for Executive Chairman Marcus A. Lemonis. This decision, made after the Board’s recommendation, reflects the company’s strategic focus on executive compensation and governance, potentially impacting its leadership dynamics and stakeholder relations.

The most recent analyst rating on (BYON) stock is a Hold with a $14.00 price target. To see the full list of analyst forecasts on Beyond Inc stock, see the BYON Stock Forecast page.

Beyond Inc Expands Credit Facility with Kirkland’s

On May 7, 2025, Beyond, Inc. and Kirkland’s, Inc. entered into an Amended and Restated Term Loan Credit Agreement, expanding Beyond’s credit facility with Kirkland’s by $5.2 million. This agreement allows Beyond to convert outstanding loans into Kirkland’s common stock, subject to certain conditions, and aims to strengthen Kirkland’s financial position and support its store conversion strategy. Additionally, Beyond plans to purchase Kirkland’s trademarks, enhancing its brand portfolio, and has amended existing agreements to increase collaboration fees and update licensing terms. These strategic moves are expected to enrich Beyond’s intellectual property portfolio and unlock new revenue streams.

The most recent analyst rating on (BYON) stock is a Hold with a $14.00 price target. To see the full list of analyst forecasts on Beyond Inc stock, see the BYON Stock Forecast page.