Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 524.43M | 468.89M | 709.35M | 1.09B | 1.19B | 1.01B |
Gross Profit | 107.00M | 100.65M | 140.74M | 233.49M | 242.73M | 187.30M |
EBITDA | -31.82M | -38.14M | -38.25M | -61.01M | -116.75M | -177.11M |
Net Income | -39.22M | -54.13M | -63.66M | -102.80M | -128.39M | -194.44M |
Balance Sheet | ||||||
Total Assets | 729.31M | 316.17M | 383.21M | 540.80M | 778.31M | 880.57M |
Cash, Cash Equivalents and Short-Term Investments | 210.28M | 42.66M | 72.72M | 159.65M | 290.94M | 460.78M |
Total Debt | 305.89M | 50.06M | 66.38M | 211.05M | 380.39M | 614.99M |
Total Liabilities | 437.31M | 87.79M | 122.33M | 315.85M | 529.96M | 752.88M |
Stockholders Equity | 242.80M | 189.81M | 218.68M | 178.28M | 199.18M | 82.67M |
Cash Flow | ||||||
Free Cash Flow | -355.88M | -70.14M | -25.99M | -55.92M | -150.60M | -254.00M |
Operating Cash Flow | -348.52M | -66.83M | -25.43M | -54.07M | -147.50M | -247.49M |
Investing Cash Flow | 490.97M | 24.60M | 47.81M | 46.50M | 21.15M | -184.42M |
Financing Cash Flow | -2.57B | 8.15M | -33.13M | -76.66M | 2.00M | 648.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $16.17B | 43.62 | 76.24% | ― | 7.64% | 369.79% | |
69 Neutral | $481.01M | 16.40 | 39.74% | 9.40% | -8.56% | -57.78% | |
61 Neutral | C$4.66B | 7.03 | 13.40% | 3.62% | 3.17% | 3.09% | |
51 Neutral | $954.14M | ― | -5.90% | ― | -2.37% | 95.07% | |
48 Neutral | $3.99M | ― | -37.82% | ― | -16.89% | 31.24% | |
41 Neutral | $6.67M | ― | -25.20% | ― | -34.36% | 59.23% | |
41 Neutral | $8.62M | ― | -10.86% | ― | -35.95% | 26.08% |