Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.21B | 2.65B | 2.31B | 2.30B | 2.31B | 1.88B |
Gross Profit | 2.76B | 2.76B | 2.58B | 2.30B | 2.31B | 1.88B |
EBITDA | 1.29B | 1.55B | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 1.06B | 1.07B | 788.00M | 950.00M | -3.01B | -664.00M |
Balance Sheet | ||||||
Total Assets | 81.25B | 80.04B | 76.45B | 74.64B | 79.79B | 71.56B |
Cash, Cash Equivalents and Short-Term Investments | 8.74B | 8.86B | 10.19B | 10.01B | 15.82B | 9.25B |
Total Debt | 4.92B | 4.62B | 8.04B | 1.89B | 2.01B | 1.53B |
Total Liabilities | 72.38B | 71.77B | 69.10B | 68.06B | 73.99B | 64.36B |
Stockholders Equity | 8.79B | 8.22B | 7.30B | 6.55B | 5.79B | 7.05B |
Cash Flow | ||||||
Free Cash Flow | -2.78B | -4.37B | 611.00M | -7.07B | 3.87B | 6.20B |
Operating Cash Flow | -2.46B | -4.05B | 779.00M | -6.90B | 4.00B | 6.29B |
Investing Cash Flow | -956.00M | 479.00M | -698.00M | 763.00M | 573.00M | -1.12B |
Financing Cash Flow | 1.09B | 1.28B | 786.00M | -292.00M | 2.23B | 402.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $10.20B | 8.79 | 13.79% | 4.18% | -2.23% | 2.01% | |
80 Outperform | $9.13B | 12.89 | 11.60% | 1.42% | 4.74% | 10.10% | |
78 Outperform | $8.92B | 13.51 | 8.00% | 2.43% | 15.94% | -0.47% | |
76 Outperform | $8.36B | 15.12 | 16.31% | 1.69% | 13.77% | 17.71% | |
75 Outperform | $8.49B | 14.21 | 15.34% | 2.92% | 4.04% | 13.30% | |
72 Outperform | $9.72B | 11.58 | 12.58% | 1.71% | 7.14% | 14.94% | |
68 Neutral | $17.84B | 12.03 | 10.32% | 3.73% | 9.70% | 0.76% |