| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.36B | 3.78B | 3.38B | 2.30B | 2.69B | 2.22B |
| Gross Profit | 2.11B | 2.76B | 2.58B | 2.30B | 2.31B | 1.88B |
| EBITDA | 1.63B | 1.55B | 1.18B | 0.00 | -2.58B | -416.00M |
| Net Income | 1.00B | 1.07B | 788.00M | 950.00M | -3.01B | -664.00M |
Balance Sheet | ||||||
| Total Assets | 83.33B | 80.04B | 76.45B | 74.64B | 79.79B | 71.56B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 8.86B | 10.76B | 9.96B | 15.77B | 9.23B |
| Total Debt | 9.07B | 4.62B | 2.92B | 1.89B | 2.01B | 1.53B |
| Total Liabilities | 75.17B | 71.77B | 69.10B | 68.06B | 73.99B | 64.36B |
| Stockholders Equity | 8.07B | 8.22B | 7.30B | 6.55B | 5.79B | 7.09B |
Cash Flow | ||||||
| Free Cash Flow | -2.63B | -4.37B | 611.00M | -7.07B | 3.87B | 6.20B |
| Operating Cash Flow | -2.33B | -4.05B | 779.00M | -6.90B | 4.00B | 6.29B |
| Investing Cash Flow | -1.97B | 479.00M | -698.00M | 763.00M | 319.00M | -1.12B |
| Financing Cash Flow | 1.78B | 1.28B | 786.00M | -292.00M | 2.23B | 402.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.73B | 12.74 | 12.11% | 1.40% | 3.58% | 13.93% | |
77 Outperform | $9.33B | 13.34 | 22.83% | 2.43% | 20.72% | 3.63% | |
73 Outperform | $7.84B | 13.03 | 15.83% | 1.97% | 12.63% | 14.25% | |
73 Outperform | $8.64B | 13.63 | 14.68% | 3.05% | 2.85% | 20.57% | |
69 Neutral | $9.76B | 10.16 | 13.50% | 1.80% | 6.30% | 25.28% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ― | 8.96 | 12.52% | 4.08% | -6.48% | -6.05% |