| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.46B | 3.78B | 3.38B | 2.30B | 2.69B | 2.22B |
| Gross Profit | 2.81B | 2.76B | 2.58B | 2.30B | 2.31B | 1.88B |
| EBITDA | 1.75B | 1.55B | 1.18B | 0.00 | -2.58B | -416.00M |
| Net Income | 1.06B | 1.07B | 788.00M | 950.00M | -3.01B | -664.00M |
Balance Sheet | ||||||
| Total Assets | 81.25B | 80.04B | 76.45B | 74.64B | 79.79B | 71.56B |
| Cash, Cash Equivalents and Short-Term Investments | 8.74B | 8.86B | 10.76B | 9.96B | 15.77B | 9.23B |
| Total Debt | 4.92B | 4.62B | 2.92B | 1.89B | 2.01B | 1.53B |
| Total Liabilities | 72.38B | 71.77B | 69.10B | 68.06B | 73.99B | 64.36B |
| Stockholders Equity | 8.79B | 8.22B | 7.30B | 6.55B | 5.79B | 7.09B |
Cash Flow | ||||||
| Free Cash Flow | -2.78B | -4.37B | 611.00M | -7.07B | 3.87B | 6.20B |
| Operating Cash Flow | -2.46B | -4.05B | 779.00M | -6.90B | 4.00B | 6.29B |
| Investing Cash Flow | -956.00M | 479.00M | -698.00M | 763.00M | 319.00M | -1.12B |
| Financing Cash Flow | 1.09B | 1.28B | 786.00M | -292.00M | 2.23B | 402.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.79B | 12.06 | 11.69% | 1.52% | 3.58% | 13.93% | |
77 Outperform | $7.89B | 12.70 | 14.68% | 3.21% | 2.85% | 20.57% | |
72 Outperform | $10.11B | 9.06 | 12.52% | 4.15% | -6.48% | -6.05% | |
70 Outperform | $8.25B | 12.40 | 8.26% | 2.67% | 20.72% | 3.63% | |
69 Neutral | $8.71B | 9.78 | 12.79% | 1.97% | 6.30% | 25.28% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $7.08B | 12.78 | 15.45% | 2.06% | 12.63% | 14.25% |