| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.72M | 6.52M | 2.83M | 752.18K | 715.55K |
| Gross Profit | 2.03M | 863.62K | -96.23K | -170.55K | -70.92K |
| EBITDA | -4.76M | -3.68M | -3.27M | -2.30M | 37.85K |
| Net Income | -6.12M | -4.75M | -3.93M | -4.64M | -660.20K |
Balance Sheet | |||||
| Total Assets | 14.46M | 12.86M | 3.13M | 3.26M | 3.19M |
| Cash, Cash Equivalents and Short-Term Investments | 616.28K | 2.33M | 657.79K | 312.70K | 620.33K |
| Total Debt | 6.60M | 8.07M | 366.43K | 7.44M | 3.64M |
| Total Liabilities | 8.89M | 10.51M | 914.62K | 8.40M | 4.82M |
| Stockholders Equity | 5.57M | 2.34M | 2.21M | -5.14M | -1.62M |
Cash Flow | |||||
| Free Cash Flow | -7.75M | -7.71M | -3.65M | -2.51M | -1.78M |
| Operating Cash Flow | -7.00M | -4.86M | -3.53M | -2.47M | -1.08M |
| Investing Cash Flow | -747.04K | -2.82M | -116.56K | -22.44K | -1.07M |
| Financing Cash Flow | 6.00M | 9.36M | 3.76M | 2.18M | 1.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $25.23M | 2.76 | 6.84% | ― | 17.92% | 64.96% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
50 Neutral | $25.24M | -7.20 | -14.36% | ― | 17.73% | -34.71% | |
46 Neutral | $17.50M | -2.11 | -17.43% | ― | 18.19% | -35.22% | |
45 Neutral | $57.97M | -5.57 | -135.29% | ― | ― | ― | |
42 Neutral | $31.12M | -3.81 | 265.32% | ― | 33.43% | 25.00% |