| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 176.73M | $ 116.39M | $ 141.70M | $ 140.69M | $ 118.46M |
| Gross Profit | $ 134.46M | $ 64.46M | $ 102.73M | $ 138.52M | $ 117.50M |
| Operating Income | $ 51.62M | $ -13.84M | $ 26.04M | $ 63.51M | $ 44.89M |
| EBITDA | $ 53.75M | $ -11.39M | $ 29.48M | $ 66.84M | $ 47.76M |
| Net Income | $ 43.41M | $ -8.41M | $ 19.89M | $ 46.59M | $ 33.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 225.30M | $ 273.04M | $ 30.55M | $ 46.66M | $ 1.52B |
| Total Assets | $ 3.90B | $ 3.70B | $ 3.80B | $ 4.15B | $ 4.31B |
| Total Debt | $ 69.31M | $ 21.66M | $ 75.20M | $ 251.08M | $ 25.85M |
| Net Debt | $ -155.99M | $ -115.64M | $ 44.75M | $ 205.65M | $ -321.79M |
| Total Liabilities | $ 3.51B | $ 3.27B | $ 3.36B | $ 3.74B | $ 3.86B |
| Stockholders' Equity | $ 394.65M | $ 435.41M | $ 439.06M | $ 412.09M | $ 450.37M |
| Cash Flow | |||||
| Free Cash Flow | $ 36.95M | $ 27.84M | $ 33.91M | $ 53.01M | $ 44.21M |
| Operating Cash Flow | $ 39.08M | $ 28.36M | $ 35.66M | $ 55.28M | $ 45.25M |
| Investing Cash Flow | $ -171.99M | $ 195.17M | $ 334.69M | $ -218.10M | $ -340.67M |
| Financing Cash Flow | $ 220.91M | $ -116.69M | $ -385.32M | $ -139.40M | $ 442.73M |