| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.59M | 22.35M | 26.08M | 21.26M | 21.42M | 20.64M |
| Gross Profit | 24.22M | 22.35M | 20.24M | 21.04M | 21.13M | 20.10M |
| EBITDA | 10.04M | 8.74M | 7.29M | 8.99M | 9.23M | 8.85M |
| Net Income | 7.71M | 6.75M | 5.49M | 6.66M | 6.75M | 6.46M |
Balance Sheet | ||||||
| Total Assets | 575.92M | 557.16M | 633.82M | 653.35M | 679.22M | 532.49M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 11.01M | 186.47M | 298.94M | 352.46M | 183.15M |
| Total Debt | 23.25M | 12.14M | 58.80M | 13.43M | 14.04M | 12.73M |
| Total Liabilities | 516.96M | 504.86M | 586.73M | 614.53M | 625.30M | 477.51M |
| Stockholders Equity | 58.96M | 52.30M | 47.08M | 38.81M | 53.92M | 54.98M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.20M | 4.45M | 8.91M | 17.32M | 107.85K |
| Operating Cash Flow | 0.00 | 5.35M | 4.92M | 9.47M | 17.46M | 291.99K |
| Investing Cash Flow | 0.00 | 69.81M | 20.94M | -107.68M | -68.57M | -80.19M |
| Financing Cash Flow | 0.00 | -86.07M | -31.71M | -14.13M | 142.89M | 79.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $86.98M | 11.12 | 13.87% | 5.18% | 5.48% | 23.28% | |
69 Neutral | $86.85M | 11.98 | 8.22% | 4.16% | 24.17% | 739.42% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $90.89M | 16.97 | 6.20% | 1.48% | 1.93% | 157.35% | |
54 Neutral | $84.47M | -14.35 | 2.26% | 2.86% | 0.84% | ― | |
45 Neutral | $91.34M | 13.54 | -1.41% | ― | -0.81% | -129.22% |