Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 22.35M | $ 20.24M | $ 21.26M | $ 21.25M | $ 20.34M |
Gross Profit | $ 22.35M | $ 20.24M | $ 21.04M | $ 21.13M | $ 20.10M |
Operating Income | $ 10.13M | $ 6.91M | $ 8.93M | $ 8.82M | $ 8.43M |
EBITDA | $ 8.74M | $ 7.29M | $ 8.99M | $ 9.23M | $ 8.85M |
Net Income | $ 6.75M | $ 5.49M | $ 6.66M | $ 6.75M | $ 6.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.01M | $ 263.13M | $ 298.94M | $ 352.46M | $ 183.15M |
Total Assets | $ 557.16M | $ 633.82M | $ 653.35M | $ 679.22M | $ 532.49M |
Total Debt | $ 0.00 | $ 58.80M | $ 13.43M | $ 14.04M | $ 12.73M |
Net Debt | $ -11.01M | $ 36.88M | $ -14.34M | $ -126.07M | $ -35.60M |
Total Liabilities | $ 504.86M | $ 586.73M | $ 614.53M | $ 625.30M | $ 477.51M |
Stockholders' Equity | $ 52.30M | $ 47.08M | $ 38.81M | $ 53.92M | $ 54.98M |
Cash Flow | |||||
Free Cash Flow | $ 5.20M | $ 4.45M | $ 8.91M | $ 17.32M | $ 107.85K |
Operating Cash Flow | $ 5.35M | $ 6.18M | $ 9.47M | $ 17.46M | $ 291.99K |
Investing Cash Flow | $ 69.81M | $ 20.94M | $ -107.68M | $ -68.57M | $ -80.19M |
Financing Cash Flow | $ -86.07M | $ -31.71M | $ -14.13M | $ 142.89M | $ 79.13M |