| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 633.24M | 567.99M | 607.47M | 578.86M | 722.87M | 749.30M |
| Gross Profit | 389.09M | 359.50M | 395.94M | 375.79M | 443.07M | 446.82M |
| EBITDA | 243.80M | 198.62M | 224.19M | 221.10M | 317.11M | 332.37M |
| Net Income | 152.09M | 126.45M | 181.99M | 177.08M | 240.65M | 282.42M |
Balance Sheet | ||||||
| Total Assets | 1.20B | 1.11B | 1.23B | 896.55M | 1.14B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 612.08M | 542.75M | 672.32M | 413.48M | 491.69M | 451.39M |
| Total Debt | 519.65M | 529.41M | 544.71M | 319.16M | 342.88M | 312.48M |
| Total Liabilities | 742.78M | 697.05M | 733.21M | 475.14M | 506.65M | 524.77M |
| Stockholders Equity | 457.42M | 416.22M | 501.26M | 421.41M | 628.53M | 619.27M |
Cash Flow | ||||||
| Free Cash Flow | 204.39M | 155.94M | 169.61M | 180.55M | 243.48M | 249.50M |
| Operating Cash Flow | 227.31M | 171.11M | 201.08M | 208.57M | 271.87M | 277.85M |
| Investing Cash Flow | -10.32M | 108.59M | -136.48M | -72.95M | 16.32M | -24.84M |
| Financing Cash Flow | -263.43M | -250.97M | 88.67M | -439.80M | -247.68M | -182.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $14.14B | 59.58 | 6.85% | ― | 1.82% | -31.84% | |
74 Outperform | $15.94B | 38.14 | 22.70% | ― | 30.96% | 37.48% | |
73 Outperform | $22.56B | 70.04 | 38.13% | 1.60% | 12.74% | -8.43% | |
73 Outperform | $15.83B | 3,496.18 | 0.44% | ― | 2.72% | -95.00% | |
71 Outperform | $8.61B | 33.85 | 8.42% | ― | 15.57% | -57.34% | |
64 Neutral | $17.50B | 33.43 | 8.73% | 0.81% | 6.18% | 5.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |