Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 827.33M | $ 741.69M | $ 643.14M | $ 630.77M | $ 636.51M |
Gross Profit | $ 595.36M | $ 605.34M | $ 613.38M | $ 640.55M | $ 530.79M |
Operating Income | $ 209.49M | $ 227.09M | $ 240.78M | $ 246.59M | $ 142.45M |
EBITDA | $ 230.19M | $ 248.72M | $ 262.99M | $ 270.51M | $ 168.31M |
Net Income | $ 168.90M | $ 183.62M | $ 195.38M | $ 201.05M | $ 115.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 525.14M | $ 254.46M | $ 3.03B | $ 5.77B | $ 3.56B |
Total Assets | $ 16.20B | $ 15.67B | $ 15.83B | $ 16.80B | $ 15.03B |
Total Debt | $ 606.48M | $ 713.80M | $ 511.81M | $ 592.63M | $ 609.30M |
Net Debt | $ 104.63M | $ 459.34M | $ 268.75M | $ -1.54B | $ -624.88M |
Total Liabilities | $ 14.43B | $ 14.02B | $ 14.38B | $ 15.11B | $ 13.37B |
Stockholders' Equity | $ 1.77B | $ 1.65B | $ 1.46B | $ 1.69B | $ 1.67B |
Cash Flow | |||||
Free Cash Flow | $ 279.44M | $ 242.55M | $ 223.33M | $ 291.08M | $ 112.58M |
Operating Cash Flow | $ 293.19M | $ 257.20M | $ 238.05M | $ 301.58M | $ 125.39M |
Investing Cash Flow | $ -371.17M | $ 191.93M | $ -1.44B | $ -1.02B | $ -1.45B |
Financing Cash Flow | $ 325.38M | $ -437.73M | $ -684.73M | $ 1.61B | $ 2.26B |