| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.35B | 3.84B | 3.95B | 4.01B | 3.46B |
| Gross Profit | 2.08B | 1.78B | 1.71B | 1.67B | 1.48B |
| EBITDA | 655.30M | 665.00M | 588.50M | 603.20M | 520.50M |
| Net Income | 396.60M | 422.60M | 346.00M | 384.00M | 306.30M |
Balance Sheet | |||||
| Total Assets | 4.76B | 3.81B | 3.41B | 3.48B | 3.58B |
| Cash, Cash Equivalents and Short-Term Investments | 422.50M | 845.80M | 397.90M | 223.20M | 491.30M |
| Total Debt | 1.00B | 573.50M | 590.80M | 596.10M | 556.90M |
| Total Liabilities | 2.03B | 1.44B | 1.39B | 1.57B | 1.53B |
| Stockholders Equity | 2.72B | 2.38B | 2.02B | 1.91B | 2.04B |
Cash Flow | |||||
| Free Cash Flow | 533.00M | 555.20M | 511.40M | 259.80M | 364.90M |
| Operating Cash Flow | 601.40M | 619.20M | 578.10M | 316.30M | 408.70M |
| Investing Cash Flow | -1.28B | -65.10M | -90.70M | -62.20M | -117.90M |
| Financing Cash Flow | 255.40M | -104.50M | -312.90M | -512.40M | -362.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $5.80B | 18.50 | 18.22% | 0.67% | 6.17% | 20.86% | |
78 Outperform | $4.37B | 24.60 | 32.17% | 0.32% | 9.08% | 19.86% | |
76 Outperform | $16.57B | 29.03 | 8.57% | 0.84% | 5.31% | 5.76% | |
73 Outperform | $9.98B | 25.05 | 15.61% | 0.18% | 13.14% | -6.09% | |
67 Neutral | $7.96B | 57.77 | 11.80% | 0.18% | 17.18% | 235.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $2.29B | -129.14 | -1.11% | 2.02% | -10.98% | -103.99% |