| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 522.88M | 515.11M | 547.31M | 579.37M | 609.62M | 557.68M |
| Gross Profit | 155.79M | 147.56M | 120.32M | 179.16M | 241.35M | 170.72M |
| EBITDA | -6.25M | -11.79M | -9.43M | 44.72M | 62.79M | 57.00M |
| Net Income | -45.56M | -49.88M | -126.34M | 7.52M | 27.40M | 18.59M |
Balance Sheet | ||||||
| Total Assets | 665.24M | 596.54M | 636.72M | 767.55M | 726.31M | 694.16M |
| Cash, Cash Equivalents and Short-Term Investments | 70.91M | 12.43M | 12.51M | 11.42M | 20.33M | 16.29M |
| Total Debt | 283.14M | 191.39M | 167.81M | 162.09M | 76.25M | 78.08M |
| Total Liabilities | 475.62M | 404.14M | 403.61M | 397.54M | 356.33M | 321.42M |
| Stockholders Equity | 189.62M | 192.40M | 233.11M | 370.01M | 369.98M | 372.74M |
Cash Flow | ||||||
| Free Cash Flow | -40.59M | -25.27M | -3.77M | -70.81M | 42.55M | 76.32M |
| Operating Cash Flow | -36.06M | -21.19M | 3.92M | -58.75M | 57.10M | 86.36M |
| Investing Cash Flow | -4.13M | -3.61M | -6.62M | -17.02M | -14.47M | -20.04M |
| Financing Cash Flow | 98.91M | 23.70M | 4.54M | 66.74M | -38.26M | -65.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $541.35M | 18.94 | 2.85% | ― | 9.55% | ― | |
71 Outperform | $1.29B | 6.71 | 40.08% | 12.33% | 19.00% | 61.11% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | $81.81M | -4.30 | -21.86% | ― | -0.96% | 66.81% | |
45 Neutral | $84.32M | -9.31 | -88.01% | ― | 26.90% | -18.62% | |
43 Neutral | $27.19M | -0.79 | -105.50% | ― | -31.20% | -754.78% |