| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 515.11M | 547.31M | 579.37M | 609.62M | 557.68M |
| Gross Profit | 147.56M | 120.32M | 179.16M | 241.35M | 170.72M |
| EBITDA | 25.32M | -9.43M | 44.72M | 62.79M | 57.00M |
| Net Income | -49.88M | -126.34M | 7.52M | 27.40M | 18.59M |
Balance Sheet | |||||
| Total Assets | 596.54M | 636.72M | 767.55M | 726.31M | 694.16M |
| Cash, Cash Equivalents and Short-Term Investments | 12.43M | 12.51M | 11.42M | 20.33M | 16.29M |
| Total Debt | 191.39M | 167.81M | 162.09M | 76.25M | 78.08M |
| Total Liabilities | 404.14M | 403.61M | 397.54M | 356.33M | 321.42M |
| Stockholders Equity | 192.40M | 233.11M | 370.01M | 369.98M | 372.74M |
Cash Flow | |||||
| Free Cash Flow | -3.36M | -3.77M | -70.81M | 42.55M | 76.32M |
| Operating Cash Flow | 3.92M | 3.92M | -58.75M | 57.10M | 86.36M |
| Investing Cash Flow | -6.62M | -6.62M | -17.02M | -14.47M | -20.04M |
| Financing Cash Flow | 4.54M | 4.54M | 66.74M | -38.26M | -65.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $562.29M | 32.26 | 2.30% | ― | 8.88% | -349.99% | |
67 Neutral | $1.36B | 10.98 | 32.82% | 12.33% | 16.52% | 141.96% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | $26.18M | -3.05 | -18.69% | ― | -27.90% | -4194.67% | |
45 Neutral | $98.77M | -16.31 | -1198.89% | ― | 45.88% | 43.12% | |
42 Neutral | $99.89M | ― | -22.89% | ― | -4.29% | -276.74% |