| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.04B | 24.12B | 21.92B | 17.53B | 17.66B |
| Gross Profit | 10.58B | 8.89B | 7.50B | 5.99B | 4.42B |
| EBITDA | 3.71B | 2.06B | 790.38M | 313.25M | 554.99M |
| Net Income | 1.35B | 2.90B | 9.77M | -540.75M | 166.28M |
Balance Sheet | |||||
| Total Assets | 39.58B | 36.77B | 32.96B | 31.61B | 13.88B |
| Cash, Cash Equivalents and Short-Term Investments | 8.16B | 9.38B | 6.60B | 6.31B | 5.32B |
| Total Debt | 9.23B | 7.92B | 6.06B | 6.38B | 5.00B |
| Total Liabilities | 17.39B | 15.54B | 14.31B | 14.22B | 10.58B |
| Stockholders Equity | 22.22B | 21.27B | 18.70B | 17.36B | 3.27B |
Cash Flow | |||||
| Free Cash Flow | 2.51B | 1.55B | -50.19M | 5.09M | 543.51M |
| Operating Cash Flow | 2.67B | 1.71B | 100.96M | 175.90M | 847.83M |
| Investing Cash Flow | -2.90B | 649.95M | 683.20M | 1.23B | -1.31B |
| Financing Cash Flow | -634.48M | 1.95B | -240.14M | 97.58M | 2.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | AU$414.20M | 7.43 | 8.20% | ― | 1.06% | -30.96% | |
66 Neutral | AU$53.06B | 29.58 | 5.91% | ― | 2.86% | 182.56% | |
63 Neutral | AU$69.72M | 7.18 | 19.30% | ― | 13.74% | 70.80% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | AU$1.22B | -28.32 | -5.99% | ― | 16.28% | -102.98% | |
45 Neutral | AU$11.75M | -0.48 | -158.38% | ― | 106.21% | -60.61% |