tiprankstipranks
Trending News
More News >
Worley Limited (AU:WOR)
:WOR

Worley Limited (WOR) AI Stock Analysis

Compare
45 Followers

Top Page

AU

Worley Limited

(OTC:WOR)

73Outperform
Worley Limited's strong financial performance and positive earnings call outlook are the main contributors to its solid stock score. The company's strategic focus on sustainability and operational efficiency, coupled with a robust dividend yield, provides a strong foundation. However, technical analysis indicates bearish momentum, and high debt levels remain a concern.
Positive Factors
Debt Management
Focus on cash generation/conversion has seen net debt come in below expectations and driven leverage below management’s targets, providing balance sheet flexibility.
Margin Expansion
The business continues to deliver against margin expansion targets.
Negative Factors
Backlog and Revenue Growth
Challenges are evident in a reduced backlog and slower forecast aggregated revenue growth.

Worley Limited (WOR) vs. S&P 500 (SPY)

Worley Limited Business Overview & Revenue Model

Company DescriptionWorley Limited provides professional project and asset services to energy, chemicals, and resources sectors worldwide. The company offers digital, consulting, engineering and design, construction management, construction and fabrication, supply chain management, project management, and operation and maintenance services, as well as maintenance, modification, and operation services. It serves new energy, power, upstream and midstream, refining and chemicals, and infrastructure markets, as well as mining, minerals, and metals markets. The company was formerly known as WorleyParsons Limited and changed its name to Worley Limited in October 2019. Worley Limited was incorporated in 2001 and is headquartered in North Sydney, Australia.
How the Company Makes MoneyWorley Limited makes money by offering a wide range of professional services to clients in the energy, chemicals, and resources sectors. The company's revenue model primarily revolves around project-based fees, where they charge clients for engineering, procurement, and construction management services. Additionally, Worley earns revenue from consulting and advisory services aimed at optimizing operations and enhancing sustainability. Key revenue streams include contracts with major oil and gas companies, mining corporations, and governments, as well as long-term service agreements for ongoing support and maintenance. Strategic partnerships with technology providers and industry leaders further bolster its service offerings, enabling Worley to deliver innovative solutions and capture a broader market share.

Worley Limited Financial Statement Overview

Summary
Worley Limited's financials indicate a strong recovery trajectory with improving profit margins and robust cash flow generation, although significant total debt remains a concern.
Income Statement
75
Positive
Worley Limited has shown consistent improvement in its income statement metrics. The gross profit margin improved over the years, and the net profit margin has turned positive after a challenging period, indicating increased profitability. Revenue growth rate is healthy, showcasing a strong recovery trajectory. EBIT and EBITDA margins have also improved, reflecting operational efficiency gains.
Balance Sheet
70
Positive
The balance sheet indicates a stable financial position with a reasonable debt-to-equity ratio and improving return on equity. The equity ratio is solid, showing a strong equity base relative to total assets. However, the total debt remains significant, which could pose a risk if not managed well.
Cash Flow
80
Positive
Worley Limited's cash flow statement is strong, with notable growth in free cash flow, positively impacting liquidity. The operating cash flow to net income ratio is robust, indicating efficient cash generation from operations. The free cash flow to net income ratio also reflects effective cash management.
Breakdown
TTMJun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Income StatementTotal Revenue
11.33B11.79B11.32B9.70B9.51B13.03B
Gross Profit
941.00M902.00M722.00M619.00M491.00M790.00M
EBIT
642.00M609.00M560.00M443.00M367.00M621.00M
EBITDA
887.00M886.00M494.00M611.00M503.00M776.00M
Net Income Common Stockholders
380.00M303.00M37.00M172.00M82.00M171.00M
Balance SheetCash, Cash Equivalents and Short-Term Investments
433.70M554.00M436.00M519.00M526.00M490.00M
Total Assets
4.51B10.46B10.52B10.40B10.15B11.08B
Total Debt
0.002.07B2.25B2.17B2.06B2.29B
Net Debt
-433.70M1.52B1.81B1.65B1.53B1.80B
Total Liabilities
2.48B4.97B4.92B4.71B4.57B5.14B
Stockholders Equity
2.00B5.51B5.61B5.68B5.55B5.88B
Cash FlowFree Cash Flow
494.00M587.00M178.00M263.00M453.00M765.00M
Operating Cash Flow
573.00M682.00M260.00M316.00M533.00M829.00M
Investing Cash Flow
-53.00M-12.00M65.00M-62.00M-92.00M-104.00M
Financing Cash Flow
-564.00M-536.00M-412.00M-250.00M-414.00M-718.00M

Worley Limited Technical Analysis

Technical Analysis Sentiment
Neutral
Last Price12.57
Price Trends
50DMA
13.49
Negative
100DMA
13.67
Negative
200DMA
13.90
Negative
Market Momentum
MACD
-0.29
Negative
RSI
49.67
Neutral
STOCH
72.80
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For AU:WOR, the sentiment is Neutral. The current price of 12.57 is above the 20-day moving average (MA) of 12.04, below the 50-day MA of 13.49, and below the 200-day MA of 13.90, indicating a neutral trend. The MACD of -0.29 indicates Negative momentum. The RSI at 49.67 is Neutral, neither overbought nor oversold. The STOCH value of 72.80 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for AU:WOR.

Worley Limited Peers Comparison

Overall Rating
UnderperformOutperform
Sector (56)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
AUWOR
73
Outperform
AU$6.65B17.466.85%4.63%-5.64%
56
Neutral
$7.06B3.68-4.87%5.83%0.28%-51.94%
* Energy Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
AU:WOR
Worley Limited
12.57
-2.29
-15.41%
LYSCF
Lynas Rare Earths
4.95
0.39
8.55%
ILKAF
Iluka Resources Limited
2.54
-2.21
-46.53%
MALRF
Mineral Resources Limited
9.36
-41.13
-81.46%
NHPEF
New Hope Corporation Limited
2.45
-0.41
-14.34%
OCLDF
Orica Limited
9.60
-2.02
-17.38%

Worley Limited Earnings Call Summary

Earnings Call Date:Feb 25, 2025
(Q2-2025)
|
% Change Since: -8.85%|
Next Earnings Date:Aug 27, 2025
Earnings Call Sentiment Positive
Despite facing a challenging operating environment and macroeconomic uncertainties, Worley has delivered strong financial performance and maintained a solid backlog pipeline. With strategic investments and a focus on operational efficiency, the company remains confident in achieving its FY '25 outlook, supported by a share buyback and strong shareholder confidence.
Q2-2025 Updates
Positive Updates
Strong Financial Performance
Worley delivered a 6.8% growth in aggregated revenue and a 9% increase in underlying EBITDA, driven by strategic actions and margin improvements.
Sustainability and Traditional Markets
58% of revenue came from sustainability-related work, while 42% was from traditional markets, showing a balanced approach to diverse market demands.
Shareholder Confidence
The board announced a share buyback of up to $500 million, reflecting confidence in the company's financial position and growth outlook.
Operational Efficiency
Continued focus on operational leverage and process improvements, with investments in AI and digital solutions to drive future growth.
Strong Backlog and Pipeline
Backlog supports FY '25 outlook with a significant project from Venture Global expected to fully mobilize mid-2025.
Negative Updates
Challenging Operating Environment
The company faces a challenging operating environment with geopolitical dynamics influencing energy transition pace and customer capital allocation.
Backlog Decline Due to Project Cancellation
Backlog showed a slight decline primarily due to the cancellation of the Northvolt battery materials project.
Macro-Economic Uncertainty
Persistent macroeconomic challenges and policy shifts create uncertainty in project referrals and capital allocation.
Company Guidance
During Worley's Half Year 2025 Results Conference Call, CEO Chris Ashton outlined a strong financial performance despite a challenging operating environment. The company achieved a 6.8% growth in aggregated revenue and a 9% increase in underlying EBITDA, with EBITDA margins excluding procurement rising to 8.4%. Sustainability-related work accounted for 58% of revenue. Worley maintained a solid balance sheet, with a cash conversion ratio of 97.5% and a DSO of 56.3 days. The company announced an interim dividend of 25 cents per share and a $500 million share buyback initiative. The backlog was slightly down due to a project cancellation, but the book-to-burn ratio remained positive. Looking forward, Worley is confident in achieving its FY '25 outlook, aiming for low double-digit EBITDA growth and maintaining high single-digit EBITDA margins.

Worley Limited Corporate Events

Worley Limited Updates Securities Dealing Policy to Strengthen Compliance
May 9, 2025

Worley Limited has updated its Securities Dealing Policy to align with ASX Listing Rule 12.10, aiming to prevent inappropriate conduct related to securities dealings by its personnel. The revised policy underscores Worley’s commitment to minimizing insider trading risks and maintaining public confidence, applying to all personnel and their associates, with additional responsibilities for designated personnel.

Worley Limited Updates on Market Buy-Back Progress
May 8, 2025

Worley Limited has announced an update on its ongoing on-market buy-back program, revealing that a total of 8,004,024 securities have been bought back prior to the previous day, with an additional 251,647 securities acquired on the previous day. This buy-back initiative is part of the company’s strategy to optimize its capital structure, potentially enhancing shareholder value and reflecting confidence in its financial position.

Worley Limited Updates on Daily Buy-Back Program
May 7, 2025

Worley Limited has announced a daily update on its ongoing on-market buy-back program. The company repurchased 400,088 of its ordinary fully paid securities on the previous day, bringing the total number of securities bought back to 7,603,936. This buy-back initiative is part of Worley’s strategy to manage its capital structure and potentially enhance shareholder value.

Worley Limited Updates on Share Buy-Back Progress
May 5, 2025

Worley Limited has announced an update on its ongoing on-market buy-back program, revealing that a total of 436,313 ordinary fully paid securities were bought back on the previous day, adding to the 7,167,623 already acquired. This buy-back initiative is part of Worley’s strategy to optimize its capital structure and enhance shareholder value, reflecting the company’s confidence in its financial health and future prospects.

Worley Limited Updates on Market Buy-Back Program
May 1, 2025

Worley Limited has announced an update to its ongoing on-market buy-back program, revealing that a total of 6,658,598 ordinary fully paid securities have been bought back before the previous day, with an additional 351,509 securities acquired on the previous day. This buy-back initiative is part of Worley’s strategy to optimize its capital structure, potentially enhancing shareholder value and reflecting confidence in the company’s financial health.

Worley Limited Updates on Share Buy-Back Program
Apr 28, 2025

Worley Limited has announced an update on its ongoing share buy-back program, with a total of 6,442,027 securities bought back before the previous day and an additional 216,571 securities acquired on the previous day. This buy-back initiative is part of the company’s strategy to optimize its capital structure and enhance shareholder value.

Worley Limited Updates on Market Buy-Back Program
Apr 28, 2025

Worley Limited has announced an update on its ongoing on-market buy-back program, revealing that a total of 6,278,253 securities were bought back before the previous day, with an additional 163,774 securities acquired on the previous day. This buy-back initiative is part of the company’s strategy to optimize its capital structure and potentially enhance shareholder value.

Worley Limited Updates on Share Buy-Back Program
Apr 17, 2025

Worley Limited has announced an update on its ongoing share buy-back program, reporting the acquisition of 316,974 ordinary fully paid shares on the previous day. This move is part of a broader strategy to enhance shareholder value and optimize the company’s capital structure, reflecting a commitment to returning capital to shareholders and potentially improving earnings per share.

Worley Limited Updates on Share Buy-Back Program
Apr 16, 2025

Worley Limited has announced an update on its ongoing share buy-back program. The company reported that it has repurchased a total of 5,281,547 ordinary fully paid securities prior to the previous day, with an additional 192,014 securities bought back on the previous day. This buy-back initiative is part of Worley Limited’s strategy to manage its capital structure and potentially enhance shareholder value.

Worley Limited Announces Changes in Substantial Holdings
Apr 14, 2025

Worley Limited has announced changes in the substantial holdings of its voting securities, primarily involving T. Rowe Price International Ltd. and T. Rowe Price Associates, Inc. The transactions, which include both sales and purchases of ordinary shares, reflect a dynamic adjustment in the company’s shareholder structure. These changes could impact Worley’s market positioning and stakeholder interests as the company navigates its strategic goals.

Worley Limited Updates on Market Buy-Back Program
Apr 14, 2025

Worley Limited has announced an update on its ongoing on-market buy-back program, reporting that it bought back a total of 323,054 ordinary fully paid securities on the previous day, bringing the total number of securities bought back to 4,958,493. This buy-back initiative is part of the company’s strategy to manage its capital structure and enhance shareholder value.

Worley Limited Updates on Ongoing Share Buy-Back Program
Apr 10, 2025

Worley Limited has announced a daily update on its ongoing on-market buy-back program, revealing that it repurchased 664,730 of its ordinary fully paid securities on the previous day. This buy-back initiative is part of the company’s strategy to manage its capital structure and potentially enhance shareholder value.

Worley Limited Updates on Market Buy-Back Program
Apr 8, 2025

Worley Limited has announced an update on its ongoing on-market buy-back program, with a total of 1,205,944 ordinary fully paid securities bought back on the previous day, adding to a cumulative total of 2,460,536 securities acquired before that day. This buy-back initiative reflects the company’s strategy to manage its capital structure and potentially enhance shareholder value by reducing the number of outstanding shares.

Worley Limited Announces Change in Substantial Holdings
Apr 7, 2025

Worley Limited has announced a change in substantial holdings, indicating a shift in voting power among its shareholders. The update reflects a reallocation of shares among various entities, including State Street Global Advisors and State Street Bank and Trust Company, which could influence the company’s governance and strategic decisions.

Worley Limited Updates on Market Buy-Back Program
Apr 7, 2025

Worley Limited has announced an update on its ongoing on-market buy-back program, revealing that a total of 2,029,294 securities were bought back before the previous day, with an additional 431,242 securities purchased on the previous day. This buy-back initiative reflects Worley’s strategic move to manage its capital structure effectively, potentially enhancing shareholder value and signaling confidence in the company’s future prospects.

Worley Limited Updates on Share Buy-Back Progress
Apr 3, 2025

Worley Limited has announced an update regarding its ongoing buy-back program. The company reported the acquisition of 249,813 ordinary fully paid securities on the previous day, adding to the total of 1,779,481 securities bought back before that day. This buy-back initiative is part of Worley’s strategy to manage its capital structure and potentially enhance shareholder value.

Worley Secures Contract for Brunsbüttel LNG Terminal Phase 2
Apr 3, 2025

Worley Limited has been awarded a contract by Deutsche Energy Terminal GmbH for Phase 2 of the Brunsbüttel Floating Storage Regasification Unit terminal in Germany. This phase involves construction, installation, and commissioning services, enhancing Germany’s energy security and supporting its transition to a lower carbon future. The project builds on the successful completion of Phase 1, which integrated LNG into Germany’s energy grid during the winter of 2022-23, demonstrating Worley’s capability in delivering complex energy projects.

Worley Limited Updates on Share Buy-Back Progress
Apr 2, 2025

Worley Limited has announced an update on its ongoing share buy-back program, revealing that it bought back a total of 215,535 ordinary fully paid securities on the previous day, adding to the cumulative total of 1,563,946 securities repurchased since the program’s inception. This buy-back initiative is part of Worley’s strategy to optimize its capital structure and enhance shareholder value, reflecting the company’s commitment to returning capital to its investors and potentially improving its market positioning.

Worley Limited Updates on Share Buy-Back Progress
Mar 31, 2025

Worley Limited has announced an update on its ongoing share buy-back program, reporting the acquisition of 120,759 ordinary fully paid securities on the previous day, bringing the total number of shares bought back to 1,443,187. This buy-back initiative is part of the company’s strategy to manage its capital structure and potentially enhance shareholder value.

Worley Limited Updates on Share Buy-Back Program
Mar 31, 2025

Worley Limited has announced an update regarding its ongoing share buy-back program. The company reported that it bought back a total of 1,268,475 securities before the previous day and an additional 174,712 securities on the previous day. This buy-back initiative is part of Worley’s strategy to manage its capital structure and potentially enhance shareholder value.

Worley Limited Updates on Market Buy-Back Program
Mar 27, 2025

Worley Limited has announced an update to its ongoing on-market buy-back program, with a total of 1,015,141 securities bought back before the previous day and an additional 253,334 securities purchased on the previous day. This buy-back initiative reflects the company’s strategic efforts to manage its capital structure and potentially enhance shareholder value, indicating a proactive approach in optimizing its financial operations.

Worley Limited Announces CFO Transition
Mar 26, 2025

Worley Limited announced the retirement of its Chief Financial Officer, Tiernan O’Rourke, effective 30 June 2025, after a successful tenure. Justine Travers, currently Deputy CFO, will assume the CFO role starting 1 July 2025, bringing extensive experience in finance and operational leadership. This transition is expected to support Worley’s strategic goals towards sustainability and strengthen its executive team.

Worley Limited Updates on Share Buy-Back Progress
Mar 24, 2025

Worley Limited has announced an update regarding its ongoing buy-back program, with a total of 485,044 ordinary fully paid securities bought back on the previous day, adding to the 530,097 securities bought back before that. This buy-back initiative is part of Worley’s strategy to optimize its capital structure and potentially enhance shareholder value.

Worley Limited Updates on Market Buy-Back Progress
Mar 19, 2025

Worley Limited has announced an update on its ongoing on-market buy-back program, revealing that a total of 216,596 ordinary fully paid securities were bought back on the previous day, adding to the 313,501 securities already acquired. This buy-back initiative is part of the company’s strategy to optimize its capital structure, potentially enhancing shareholder value and signaling confidence in its financial health.

Worley Limited Updates on Market Buy-Back Program
Mar 18, 2025

Worley Limited has announced an update on its ongoing on-market buy-back program, reporting the acquisition of 157,501 ordinary fully paid securities on the previous day, bringing the total number of securities bought back to 156,000. This buy-back initiative is part of Worley’s strategy to optimize its capital structure and enhance shareholder value, reflecting the company’s commitment to efficient capital management and potentially signaling confidence in its financial position.

Worley Limited Updates on Market Buy-Back Program
Mar 17, 2025

Worley Limited has announced an update regarding its on-market buy-back program, revealing that 156,000 ordinary fully paid securities were bought back on the previous day. This buy-back initiative is part of the company’s strategy to manage its capital structure and potentially enhance shareholder value, reflecting its ongoing commitment to optimizing financial operations.

Worley Limited Initiates On-Market Share Buy-Back
Feb 26, 2025

Worley Limited has announced a new on-market buy-back of its ordinary fully paid securities, as per the notification dated February 26, 2025. This move is likely aimed at optimizing the company’s capital structure and potentially enhancing shareholder value, reflecting a strategic decision to manage its equity base effectively.

Worley Limited Reports Strategic Progress in 2025 Half-Year Results
Feb 26, 2025

Worley Limited has released its half-year results for 2025, highlighting strategic progress and business performance. The company remains committed to addressing climate change and environmental targets, while navigating global market conditions and technological advancements. The release underscores the company’s focus on sustainability and its efforts to adapt to evolving market demands, which could have significant implications for its operations and stakeholders.

Worley Limited Reports Strong Half-Year 2025 Financial Results
Feb 26, 2025

Worley Limited reported a significant increase in its half-year 2025 financial results, with a 55.4% rise in statutory net profit to $216 million and a 9% growth in underlying EBITA to $376 million. The company continues to focus on higher margin projects, strategic investments in growth markets, and digital innovations, which have contributed to improved operating margins and a strong balance sheet. Worley has declared an interim dividend and plans a share buy-back, reflecting its robust financial health and commitment to delivering shareholder value.

Worley Limited Announces Dividend Distribution for Shareholders
Feb 26, 2025

Worley Limited has announced a dividend distribution of AUD 0.25 per share for its ordinary fully paid securities, relating to the six-month period ending December 31, 2024. This distribution reflects the company’s ongoing commitment to returning value to its shareholders and may enhance its market position by demonstrating financial stability and shareholder confidence.

Worley Limited Reports Improved Profitability Amid Revenue Decline
Feb 26, 2025

Worley Limited reported a decrease in revenue for the half-year ended December 2024, with a 4% decline compared to the previous year. However, the company saw a significant improvement in profitability, with a 73% increase in profit after income tax expense attributable to members. The EBITA margin also improved, indicating better operational efficiency. These results suggest a positive impact on Worley’s financial health and potential for stronger market positioning, despite the revenue drop.

Worley Limited Announces $500 Million Share Buy-Back Program
Feb 26, 2025

Worley Limited has announced a share buy-back program of up to $500 million, reflecting the Board’s confidence in the company’s financial health and growth prospects. This initiative is part of Worley’s broader capital management strategy aimed at enhancing shareholder value, alongside growth investments and an existing dividend policy. The buy-back, set to commence in March 2025, will be influenced by market conditions and share prices, and is aligned with the company’s strategy to drive organic growth and operational efficiency.

Worley Secures Key Role in Rincon Lithium Project in Argentina
Feb 25, 2025

Worley Limited has been appointed as the Lead Integration Delivery Partner by Rincon Mining Pty Limited, a subsidiary of Rio Tinto, for the Rincon Full Potential Project in Argentina. This project involves the detailed design and execution of a lithium carbonate plant, with a significant investment of US$2.5 billion by Rio Tinto. The project aims to produce 60,000 tonnes of battery-grade lithium carbonate annually, enhancing Worley’s position in the lithium market and contributing to the energy transition. The contract is categorized as sustainable work and highlights Worley’s commitment to sustainability and its strategic relationship with Rio Tinto.

Worley Secures Contract for Finnish Hydrogen Pipeline Development
Feb 24, 2025

Worley Limited has secured a four-year framework agreement with Gasgrid Finland Oy to provide Owners Engineering services for the development of a 1,100 km hydrogen pipeline system in Finland, with a potential extension until 2032. This project aims to connect major hydrogen production and offtake centers across Finland and facilitate future hydrogen export routes to neighboring markets, supporting the renewable energy market in the Nordics and Europe. Worley’s involvement underscores its global expertise in sustainable initiatives, contributing to Finland’s national energy strategy and advancing the hydrogen economy.

Glossary
OutperformA stock rated as "Outperform" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests that the stock is likely to deliver higher returns compared to the average returns of other stocks in the same sector or market index. Investors might consider this stock a good buying opportunity.
NeutralA stock rated as "Neutral" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly attractive nor unattractive for investment. Investors may consider holding onto the stock, as it is not expected to either significantly outperform or underperform the market.
UnderperformA stock rated as "Underperform" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests that the stock may deliver lower returns compared to the average returns of other stocks in the same sector or market index. Investors might consider selling the stock or avoiding it as an investment.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.