| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.53B | 29.99B | 26.74B | 26.43B | 15.87B |
| Gross Profit | 1.79B | 2.95B | 1.34B | 1.69B | 1.04B |
| EBITDA | 940.60M | 625.30M | 562.40M | 1.34B | 923.00M |
| Net Income | -421.10M | -76.30M | 3.80M | 514.30M | 232.90M |
Balance Sheet | |||||
| Total Assets | 13.40B | 12.13B | 9.08B | 9.31B | 8.02B |
| Cash, Cash Equivalents and Short-Term Investments | 170.50M | 192.70M | 215.50M | 290.50M | 96.70M |
| Total Debt | 9.17B | 5.53B | 3.00B | 2.46B | 2.67B |
| Total Liabilities | 11.97B | 10.23B | 7.07B | 6.95B | 5.91B |
| Stockholders Equity | 1.43B | 1.90B | 2.01B | 2.36B | 2.11B |
Cash Flow | |||||
| Free Cash Flow | 145.80M | 17.50M | 181.60M | 802.70M | 342.00M |
| Operating Cash Flow | 703.30M | 605.60M | 674.30M | 1.11B | 528.00M |
| Investing Cash Flow | -628.60M | -1.54B | -694.30M | -284.50M | -217.40M |
| Financing Cash Flow | -96.90M | 909.10M | -55.00M | -628.10M | -263.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | AU$21.39B | 8.87 | 15.06% | 5.30% | 6.48% | 6.25% | |
72 Outperform | AU$65.46B | 10.61 | 7.67% | 7.16% | 17.13% | 61.35% | |
68 Neutral | AU$2.90B | 4.48 | -3.66% | 7.72% | 17.16% | 90.79% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | AU$25.76B | 15.76 | 5.26% | 6.00% | -5.81% | -17.90% | |
56 Neutral | AU$8.05B | 92.34 | 2.68% | 1.40% | -15.39% | -119.57% | |
47 Neutral | AU$4.03B | -7.78 | -27.20% | 3.21% | 8.16% | -311.36% |