| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.00B | 34.85B | 37.75B | 38.25B | 20.88B |
| Gross Profit | 2.12B | 2.43B | 2.93B | 2.57B | 2.03B |
| EBITDA | 753.20M | 973.80M | 1.50B | 1.49B | 1.19B |
| Net Income | 82.40M | 122.50M | 549.10M | 795.90M | 560.00M |
Balance Sheet | |||||
| Total Assets | 12.70B | 12.87B | 12.81B | 13.33B | 8.85B |
| Cash, Cash Equivalents and Short-Term Investments | 57.90M | 123.90M | 300.60M | 126.00M | 566.30M |
| Total Debt | 5.28B | 4.08B | 3.69B | 3.61B | 2.26B |
| Total Liabilities | 9.25B | 9.29B | 8.84B | 9.28B | 5.51B |
| Stockholders Equity | 3.04B | 3.16B | 3.56B | 3.63B | 3.07B |
Cash Flow | |||||
| Free Cash Flow | 69.70M | 229.40M | 972.50M | 541.40M | 310.40M |
| Operating Cash Flow | 752.30M | 915.00M | 1.51B | 948.30M | 634.60M |
| Investing Cash Flow | -610.90M | -688.50M | -535.60M | -1.63B | -313.20M |
| Financing Cash Flow | -204.80M | -405.10M | -779.90M | 266.50M | -126.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | AU$21.25B | 8.87 | 10.39% | 5.30% | 6.48% | 6.25% | |
72 Outperform | AU$66.56B | 10.61 | 7.67% | 7.16% | 17.13% | 61.35% | |
68 Neutral | AU$2.95B | 4.48 | -3.66% | 7.72% | 17.16% | 90.79% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | AU$25.79B | 15.76 | 5.26% | 6.00% | -5.81% | -17.90% | |
56 Neutral | AU$8.03B | 92.34 | 2.68% | 1.40% | -15.39% | -119.57% | |
47 Neutral | AU$4.21B | -7.78 | -27.20% | 3.21% | 8.16% | -311.36% |