| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.95B | 2.40B | 2.80B | 2.70B | 277.60M |
| Gross Profit | 1.05B | 2.00B | 2.44B | 2.22B | 51.04M |
| EBITDA | 411.57M | 699.70M | 1.06B | 1.12B | 50.72M |
| Net Income | -48.85M | 191.50M | 472.40M | 666.80M | 7.55M |
Balance Sheet | |||||
| Total Assets | 3.10B | 3.20B | 3.61B | 3.32B | 322.70M |
| Cash, Cash Equivalents and Short-Term Investments | 211.64M | 288.90M | 446.30M | 432.40M | 45.60M |
| Total Debt | 729.49M | 672.30M | 775.70M | 864.20M | 75.71M |
| Total Liabilities | 1.37B | 1.37B | 1.85B | 1.98B | 204.70M |
| Stockholders Equity | 1.72B | 1.83B | 2.57B | 1.33B | 162.30M |
Cash Flow | |||||
| Free Cash Flow | 305.91M | 222.00M | 543.60M | 1.06B | 65.95M |
| Operating Cash Flow | 394.08M | 407.70M | 736.90M | 1.18B | 127.50M |
| Investing Cash Flow | -114.87M | -249.80M | -258.60M | -1.43B | -97.13M |
| Financing Cash Flow | -358.17M | -314.90M | -462.90M | 640.40M | 27.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | AU$9.28B | 14.86 | 4.93% | 11.73% | -13.48% | -63.82% | |
66 Neutral | AU$4.36B | 17.50 | 5.87% | 8.48% | -20.55% | -72.75% | |
66 Neutral | AU$6.30B | 23.23 | 11.25% | 1.92% | -13.80% | 268.90% | |
62 Neutral | AU$2.01B | -42.81 | -4.42% | 7.32% | -19.76% | -125.65% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | AU$134.43M | -13.68 | -2.06% | ― | -28.30% | -114.94% | |
44 Neutral | AU$452.64M | -0.80 | -52.66% | 4.79% | -20.52% | -306.32% |