| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 329.31M | 305.84M | 251.61M | 224.70M | 221.80M |
| Gross Profit | 175.15M | 291.90M | 130.31M | 122.07M | 122.32M |
| EBITDA | 137.16M | 123.69M | 99.91M | 93.58M | 99.28M |
| Net Income | 79.44M | 75.60M | 61.92M | 58.78M | 58.81M |
Balance Sheet | |||||
| Total Assets | 714.40M | 653.36M | 417.53M | 405.84M | 408.26M |
| Cash, Cash Equivalents and Short-Term Investments | 312.70M | 34.65M | 32.79M | 62.73M | 32.45M |
| Total Debt | 97.16M | 84.36M | 72.30M | 64.39M | 38.09M |
| Total Liabilities | 437.33M | 395.07M | 173.71M | 165.50M | 142.03M |
| Stockholders Equity | 277.06M | 258.28M | 243.82M | 240.34M | 266.23M |
Cash Flow | |||||
| Free Cash Flow | 110.08M | 49.48M | 49.21M | 52.04M | 61.48M |
| Operating Cash Flow | 123.68M | 77.54M | 67.23M | 66.97M | 69.40M |
| Investing Cash Flow | -22.85M | -22.84M | -8.69M | -14.93M | -7.75M |
| Financing Cash Flow | -67.85M | -52.85M | -50.43M | -62.96M | -63.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | AU$191.79M | 5.06 | 12.32% | 4.11% | 27.05% | 520.93% | |
75 Outperform | AU$1.09B | 14.94 | 31.30% | 5.51% | 11.64% | 18.08% | |
75 Outperform | AU$845.20M | 5.57 | 10.55% | 10.58% | 16.61% | 3.07% | |
73 Outperform | AU$1.56B | 12.68 | 27.58% | 1.14% | 12.62% | 12.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | AU$221.85M | 43.95 | 10.41% | 0.11% | 24.47% | 21.28% | |
49 Neutral | AU$18.02M | -4.06 | -26.25% | ― | -13.52% | 7.82% |