tiprankstipranks
Trending News
More News >
Kelly Partners Group Holdings Ltd. (AU:KPG)
ASX:KPG
Australian Market

Kelly Partners Group Holdings Ltd. (KPG) AI Stock Analysis

Compare
38 Followers

Top Page

AU:KPG

Kelly Partners Group Holdings Ltd.

(Sydney:KPG)

Select Model
Select Model
Select Model
Neutral 59 (OpenAI - 5.2)
Rating:59Neutral
Price Target:
AU$7.50
▼(-10.71% Downside)
Action:ReiteratedDate:02/11/26
The score is driven primarily by solid financial performance (strong growth and operating margins with decent cash conversion) but is held back by elevated leverage and weak technicals (price below major moving averages and negative MACD). Valuation is mixed: a very high P/E is a headwind, partially offset by the high dividend yield, while the earnings call reinforces growth execution but acknowledges increased debt and modest organic growth.
Positive Factors
Recurring SME fee-for-service model
Kelly Partners’ core business is recurring fee-for-service accounting and advisory delivered via a branded network of practices. This model creates durable, predictable revenue streams, high client retention and cross-sell opportunity, supporting stable cash flows and long-term service demand.
Programmatic M&A engine and geographic expansion
A repeatable acquisition program expands scale, captures practice ownership economics and diversifies revenue across geographies. Programmatic M&A accelerates revenue run-rate, broadens client reach and builds centralized uplift opportunities that can sustainably raise per-share earnings if integration is executed.
Strong cash conversion and high operating margins
High EBITDA margins combined with ~101% cash conversion and strong ROE indicate efficient operations and excellent cash generation. Durable cash flow supports reinvestment in software/AI, funds M&A without immediate equity dilution and underpins per-share growth over multiple reporting periods.
Negative Factors
Elevated leverage from acquisitions
Higher net debt and a rising net-debt/EBITDA ratio reduce financial flexibility and increase refinancing and interest-rate vulnerability. Over a 2–6 month horizon this constrains capital allocation, limits headroom for opportunistic investment and raises sensitivity to any cash-flow softness.
Low net profit margin despite healthy operating margins
A large gap between robust operating margins and a low net margin suggests material non-operating costs (interest, partner buy-ins, integration costs or tax items). This limits retained earnings and resilience, reducing the ability to self-fund growth or absorb shocks without increasing leverage.
Integration timing and modest organic growth
Rapid acquisition activity creates integration timing lag that delays margin uplift; combined with modest organic growth (~4% reported) this can temper sustainable revenue growth. Working-capital and overdraft spikes tied to deals also pressure near-term liquidity and operational focus.

Kelly Partners Group Holdings Ltd. (KPG) vs. iShares MSCI Australia ETF (EWA)

Kelly Partners Group Holdings Ltd. Business Overview & Revenue Model

Company DescriptionKelly Partners Group Holdings Limited provides chartered accounting and other professional services to private businesses and high net worth individuals in Australia. The company operates through two segments, Accounting and Other Services. It offers accounting and taxation, corporate secretarial, outsourced CFO, audit, business structuring, bookkeeping, and other accounting related services. The company also provides financial broking, wealth management, investment office, and other non-accounting services. Kelly Partners Group Holdings Limited was founded in 2006 and is based in North Sydney, Australia.
How the Company Makes MoneyKelly Partners Group Holdings Ltd. generates revenue through multiple streams. The primary source of income comes from fees for accounting and tax services provided to SMEs, which include compliance services and advisory fees. KPG also earns revenue from consulting services that offer strategic insights and business development assistance. Additionally, the company may benefit from performance-based fees linked to the financial improvement of its clients. Strategic partnerships with technology providers enhance service delivery, allowing KPG to integrate advanced solutions into their offerings, which can lead to increased client retention and new business opportunities. The company's growth strategy includes expanding its network of partner firms, which contributes to its overall revenue growth by increasing its client base and service capabilities.

Kelly Partners Group Holdings Ltd. Earnings Call Summary

Earnings Call Date:Feb 11, 2026
(Q2-2026)
|
% Change Since: |
Next Earnings Date:Aug 03, 2026
Earnings Call Sentiment Positive
The call emphasized strong operational performance: double-digit revenue, EBITDA and NPATA growth; high margins, robust ROE, a clear programmatic M&A engine, and ongoing investments in software and AI. These positives are tempered by a near-50% share-price decline, increased leverage from recent acquisitions, a temporary spike in working capital debt and modest organic growth. Management presented confidence in the strategy, pipeline and balance-sheet resilience and outlined actions (buybacks, refinancing, continued M&A discipline) to address near-term market-driven challenges.
Q2-2026 Updates
Positive Updates
Revenue Growth and Run Rate Expansion
Group revenue increased 17% to $76.0M (from $64.9M) for the half; reported revenue run rate is $164.2M, representing ~22% growth versus FY25 revenue ($134.6M).
Profitability Improvements
Underlying operating EBITDA grew 15.2% to $21.0M; Australian operating EBITDA margin at 31.3% and group operating EBITDA margin at 27.6%; underlying NPATA (parent) rose 12.8% to $5.6M.
Strong Returns and Capital Efficiency
Group return on equity is 38.1% and parent ROE 32.6%; long-term compounding of book value with a ~34.9% CAGR over ~19 years; cash conversion remained high at 101.1% for the half.
Successful Programmatic M&A and Expansion
Completed 6 acquisitions during the year (contributed partial-period revenue); acquisition contribution cited as $18M–$22M of revenues; expanded into Ireland, India, Hong Kong, Philippines and strengthened U.S. presence.
Maintained Per-Share Focus
Free cash flow per share grew ~10% (management comment); EPS and free cash flow per share have nearly doubled from 2021 to 2026 in line with revenue growth; emphasis on building per-share intrinsic value.
Operational Discipline and Working Capital Improvement
Lockup days (working capital metric) decreased to 49.8 days, indicating improved receivables/work-in-progress management; cash from operations increased 6.4%.
Investment in Software, AI and People
Ongoing in-house software development since 2021 (single point of truth, client/team apps, Kudos order platform) and active planning for AI adoption to augment advisor capabilities; workforce profile skewed younger (partner average age ~42) seen as advantageous for tech adoption.
Market Positioning and Strategy
Strategic aim to be Australia’s leading global accounting firm for private businesses; audit exposure limited (~<=5% of revenue) reducing vulnerability to audit-market disruption; M&A pipeline described as very strong with sustained demand to join the group.
Negative Updates
Significant Share Price Decline
KPG share price down ~49.5% over the last 12 months (management highlighted similar sell-offs in peers like Xero and Constellation), prompting buyback and employee scheme commentary.
Increased Leverage from Acquisitions
Net debt increased by $18.6M to $77.1M since 30 June 2025; net debt to underlying EBITDA rose to 1.79x from 1.42x (driven by financing EMEA/India acquisitions and partner buy-in loans).
Temporary Working Capital/Overdraft Pressure
Working capital debt rose materially from $7.7M to $15.2M due to temporary overdrafts used to complete two acquisitions (management states these have since been refinanced to long-term debt).
Lower Organic Growth Rate
Organic growth reported at 4.2% (acquired revenue growth 12.8%), below management’s typical longer-term organic target (~5–6% pre-adjustments).
Cash Flow and Conversion Slightly Softening
Cash from operations rose only 6.4% (lagging revenue growth) and cash conversion for the half eased to 101.1% from 103% in prior half (still within the expected 85%–100% band but marginally reduced).
Integration and Margin Timing Effects from Rapid M&A
Six acquisitions completed in the period contributed only a few months of revenue and created timing/implementation work; management noted that rapid growth can delay margin-upside as new firms are integrated and uplifted.
Company Guidance
Management reiterated that capital allocation will prioritise accretive M&A and continued investment in internal software/AI (six acquisitions in the half adding ~$18–$22m of revenue) with buybacks secondary, and signalled expected organic growth of roughly 5% (reported organic +4.2%) while total group revenue rose 17% to $76.0m and the revenue run‑rate is ~$164.2m (≈22% uplift vs FY25 $134.6m). Profitability and cash metrics remain a focus: group operating EBITDA margin 27.6% (Australia 31.3%), underlying EBITDA +15.2% to $21m, underlying NPATA +12.8% to $5.6m, cash conversion ~101.1% (guidance range 85–100%), free cash flow per share +10%, and strong returns (group ROE 38.1%, parent ROE 32.6%, long‑term BV CAGR ~34.9%). Balance sheet guidance emphasised conservative gearing: net debt $77.1m (up $18.6m), net debt/underlying EBITDA 1.79x (from 1.42x), scheduled debt repayments annualising ~$14m, ~ $60m acquisition term debt, and management reiterated a per‑share growth mindset and intention to pursue an appropriate secondary listing when debt structuring is complete.

Kelly Partners Group Holdings Ltd. Financial Statement Overview

Summary
Strong revenue growth (11.98%) and healthy EBIT/EBITDA margins (16.88%/27.63%) support performance, and free cash flow conversion to net income is solid (FCF/NI 0.92). Offsetting this, leverage is high (debt-to-equity 3.58) and net margin is low (2.54%), raising balance-sheet risk.
Income Statement
75
Positive
Kelly Partners Group Holdings Ltd. has demonstrated strong revenue growth with a rate of 11.98% in the most recent year, indicating a positive trajectory. The gross profit margin is exceptionally high at 100%, suggesting efficient cost management. However, the net profit margin is relatively low at 2.54%, which may indicate high operating expenses or other costs. The EBIT and EBITDA margins are healthy at 16.88% and 27.63%, respectively, showing good operational efficiency.
Balance Sheet
60
Neutral
The company has a high debt-to-equity ratio of 3.58, indicating significant leverage, which could pose financial risks if not managed properly. Return on equity is moderate at 12.01%, reflecting decent profitability relative to shareholder equity. The equity ratio is not provided, but the overall leverage suggests a need for cautious financial management.
Cash Flow
70
Positive
The free cash flow growth rate is positive at 5.64%, indicating improving cash generation capabilities. The operating cash flow to net income ratio is 0.58, suggesting that cash flow generation is not fully aligned with reported earnings. The free cash flow to net income ratio is strong at 0.92, indicating that a significant portion of earnings is converted into free cash flow.
BreakdownTTMJun 2025Jun 2024Jun 2023Jun 2022Jun 2021
Income Statement
Total Revenue145.67M134.61M108.14M86.52M64.86M48.91M
Gross Profit26.44M26.01M53.90M14.71M16.66M14.02M
EBITDA41.25M37.20M31.69M24.92M24.14M18.38M
Net Income3.03M3.41M3.52M3.93M5.56M4.62M
Balance Sheet
Total Assets233.63M198.96M159.32M132.59M106.64M67.61M
Cash, Cash Equivalents and Short-Term Investments3.36M6.87M3.27M5.33M2.97M4.04M
Total Debt152.32M101.88M79.75M72.66M53.74M31.85M
Total Liabilities161.97M132.48M106.96M97.12M72.69M42.46M
Stockholders Equity29.72M28.42M22.64M20.54M20.70M17.95M
Cash Flow
Free Cash Flow28.80M28.74M21.33M16.85M10.11M12.76M
Operating Cash Flow32.20M31.27M25.61M19.50M17.58M15.08M
Investing Cash Flow-30.17M-19.78M-14.82M-11.33M-20.93M-4.45M
Financing Cash Flow-10.32M-11.39M-5.95M-14.95M3.58M-11.00M

Kelly Partners Group Holdings Ltd. Technical Analysis

Technical Analysis Sentiment
Negative
Last Price8.40
Price Trends
50DMA
7.40
Negative
100DMA
8.41
Negative
200DMA
9.55
Negative
Market Momentum
MACD
-0.26
Negative
RSI
38.44
Neutral
STOCH
2.72
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For AU:KPG, the sentiment is Negative. The current price of 8.4 is above the 20-day moving average (MA) of 6.46, above the 50-day MA of 7.40, and below the 200-day MA of 9.55, indicating a bearish trend. The MACD of -0.26 indicates Negative momentum. The RSI at 38.44 is Neutral, neither overbought nor oversold. The STOCH value of 2.72 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for AU:KPG.

Kelly Partners Group Holdings Ltd. Peers Comparison

Overall Rating
UnderperformOutperform
Sector (63)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
79
Outperform
AU$1.12B13.4631.30%5.51%11.64%18.08%
76
Outperform
AU$184.34M13.028.06%4.11%27.05%520.93%
63
Neutral
$10.79B15.437.44%2.01%2.89%-14.66%
59
Neutral
AU$283.42M93.7113.37%0.11%24.47%21.28%
* Industrials Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
AU:KPG
Kelly Partners Group Holdings Ltd.
6.04
-6.76
-52.81%
AU:SIQ
Smartgroup Corporation Ltd
8.77
0.92
11.71%
AU:CUP
Countplus Limited
1.15
0.41
55.20%

Kelly Partners Group Holdings Ltd. Corporate Events

Kelly Partners Launches On-Market Share Buy-Back Program
Feb 10, 2026

Kelly Partners Group Holdings Ltd., listed on the ASX under the code KPG, has ordinary fully paid shares and operates in the broader financial and professional services arena. The company serves a client base that typically requires accounting, advisory, and related services, positioning it within a competitive but stable professional services market.

The company has announced a new on-market share buy-back of its ordinary fully paid shares under ASX Appendix 3C. The move signals that management considers the current share price attractive and is prepared to return capital to shareholders, potentially improving earnings per share and capital management flexibility for investors over time.

The most recent analyst rating on (AU:KPG) stock is a Hold with a A$6.50 price target. To see the full list of analyst forecasts on Kelly Partners Group Holdings Ltd. stock, see the AU:KPG Stock Forecast page.

Kelly Partners Boosts Revenue Run Rate and Network Scale in 1H26
Feb 10, 2026

Kelly Partners Group Holdings reported 1H26 results showing expansion to 710 team members, 105 partner businesses across five countries, and revenue run rate growth to $76 million from $65 million a year earlier. The firm increased free cash flow per share to 12.1 cents, modestly lifted revenue per headcount, and continued to compound returns through a combination of organic growth and return on invested capital, despite a slight decline in combined ROIC plus organic growth versus the prior period.

The company’s share base rose marginally to 45.2 million, while returns on invested capital edged down to 20.8% from 22.2%, indicating strong but slightly moderating capital efficiency as the network scales. Overall, the results highlight continued top-line growth and geographic expansion, suggesting a strategy focused on building scale in professional services while maintaining disciplined capital allocation for stakeholders.

The most recent analyst rating on (AU:KPG) stock is a Hold with a A$6.50 price target. To see the full list of analyst forecasts on Kelly Partners Group Holdings Ltd. stock, see the AU:KPG Stock Forecast page.

Kelly Partners Lifts Revenue 17% as Global Expansion and McDonald’s Focus Drive Growth
Feb 10, 2026

Kelly Partners Group Holdings reported first-half 2026 revenue of $76.0 million, up 17.0% year on year, with underlying NPATA attributable to the parent rising 12.8% to $5.6 million and underlying EBITDA up 10.8% to $19.3 million. Growth was driven mainly by acquisitions, which contributed 12.8 percentage points of revenue expansion alongside 4.2% organic growth, though higher borrowing to fund deals lifted net debt to $77.1 million and increased gearing to 1.79 times underlying EBITDA.

The group continued its international expansion, completing six partnerships across Australia and the U.S. and establishing a Philippine BPO platform with more than 1,150 seats to support global operations. Its U.S. businesses now generate about $25 million, or 15% of group revenue, while strong Net Promoter Scores well above industry averages and a rising AFR ranking to 17th among Australia’s top accounting firms underscore its strengthening brand and challenger position in the mid-market advisory sector.

Operationally, Kelly Partners is leveraging technology and sector specialisation to deepen client engagement, rolling out Microsoft 365 Copilot to boost productivity and launching a mobile app tailored for McDonald’s owner-operators. Despite a modest decline in group EBITDA margins due to investment and integration costs, cash flow from operations improved and owner earnings increased, supporting the firm’s long-term strategy of compounding book value and scaling its partner-owner-driver model across key growth markets.

The most recent analyst rating on (AU:KPG) stock is a Hold with a A$6.50 price target. To see the full list of analyst forecasts on Kelly Partners Group Holdings Ltd. stock, see the AU:KPG Stock Forecast page.

Kelly Partners lifts revenue and underlying earnings as acquisitions expand footprint
Feb 10, 2026

Kelly Partners Group Holdings reported a 17% rise in revenue to $75.99 million for the half-year to 31 December 2025, but statutory profit attributable to owners fell 15.5% to $2.11 million and total comprehensive income declined sharply. Underlying NPATA, which management says better reflects core earnings by excluding amortisation and non-recurring items, increased 12.8% to $5.56 million, highlighting stronger operational performance despite accounting charges and one-off costs.

The group continued its acquisition-driven expansion, buying several accounting and outsourced services businesses across New South Wales, the United States, and the Philippines that added $4.82 million in revenue and $0.46 million in profit before tax and amortisation over the period. No dividends were paid or declared for the half-year, and net tangible assets per share remained negative, underscoring a balance sheet heavily influenced by intangibles from acquisitions and the company’s reliance on earnings growth rather than asset backing for shareholder value.

The most recent analyst rating on (AU:KPG) stock is a Hold with a A$6.50 price target. To see the full list of analyst forecasts on Kelly Partners Group Holdings Ltd. stock, see the AU:KPG Stock Forecast page.

Kelly+Partners sets date for 1H26 results as accounting network continues global expansion
Feb 8, 2026

Kelly+Partners Group Holdings, an ASX-listed specialist chartered accounting network, has expanded from two Australian offices to 41 operating businesses across 42 locations worldwide, serving over 25,000 SME clients with a team of more than 700 staff and 100 partners. Its distinctive Hold Co structure and Partner-Owner-Driver model underpin a consolidation strategy that has reshaped over 50 external firms and launched more than 30 greenfield practices, aiming to address structural challenges in the accounting industry and support small and mid-sized enterprises.

The company announced it will release its financial results for the half year ended 31 December 2025 on 11 February 2026 and will host a group investor presentation the same day. The scheduled update gives investors and other stakeholders a forthcoming checkpoint on KPG’s growth trajectory and operational performance as it continues to build scale and influence in the Australian and global accounting market.

The most recent analyst rating on (AU:KPG) stock is a Hold with a A$6.50 price target. To see the full list of analyst forecasts on Kelly Partners Group Holdings Ltd. stock, see the AU:KPG Stock Forecast page.

Kelly Partners Says No Undisclosed Information Behind Share Price Movements
Feb 5, 2026

Kelly Partners Group Holdings Limited has responded to an ASX price query, stating it is not aware of any undisclosed information that could explain recent trading activity in its securities. The company confirmed it is not relying on any disclosure exceptions, has no alternative explanation for the price movements, and affirmed its compliance with ASX Listing Rule 3.1 and its internal continuous disclosure policy, seeking to reassure the market and stakeholders about the transparency of its disclosures.

The most recent analyst rating on (AU:KPG) stock is a Hold with a A$6.50 price target. To see the full list of analyst forecasts on Kelly Partners Group Holdings Ltd. stock, see the AU:KPG Stock Forecast page.

Kelly Partners Founder Brett Kelly Restructures Shareholdings Under New Loan Security Arrangements
Dec 24, 2025

Kelly Partners Group Holdings has disclosed changes in the shareholdings of its founder and director Brett Kelly, detailing a series of transfers between his direct and indirect holdings and various custodial arrangements over the period 19–22 December 2025. The notice shows that a significant portion of Kelly’s directly held ordinary shares was moved into structures involving custodians and lenders as security under loan and pledge agreements, signalling a reorganisation of his personal financing and security arrangements rather than a straightforward sale, and clarifying his ongoing economic interest in the company for investors monitoring board and insider ownership.

The most recent analyst rating on (AU:KPG) stock is a Hold with a A$10.00 price target. To see the full list of analyst forecasts on Kelly Partners Group Holdings Ltd. stock, see the AU:KPG Stock Forecast page.

Kelly Partners Group Climbs to 17th in AFR Top 100 Accounting Firms
Dec 3, 2025

Kelly Partners Group Holdings Limited has been ranked as the 17th largest accounting firm in Australia according to the 2025 Australian Financial Review’s Top 100 Accounting Firms list. The company has demonstrated consistent growth, with a current annual run rate revenue of AUD 164 million, and aims to break into the Top 10 accounting firms in Australia by achieving a revenue target of approximately AUD 200 million. Recent acquisitions and organic growth have contributed to this upward trajectory, positioning Kelly Partners for further expansion and increased market share.

The most recent analyst rating on (AU:KPG) stock is a Hold with a A$10.00 price target. To see the full list of analyst forecasts on Kelly Partners Group Holdings Ltd. stock, see the AU:KPG Stock Forecast page.

Kelly Partners Expands with New Partnership in Narrandera
Dec 2, 2025

Kelly Partners Group Holdings Limited has completed a partnership with an accounting firm in Narrandera, NSW, forming a new entity where it holds a 50.10% interest. This partnership, while not materially significant, highlights the company’s effective succession planning model and its ability to attract established firms. The acquisition contributes to the company’s growth strategy, with Kelly Partners completing multiple partnerships this financial year, boosting its revenue growth and market positioning.

The most recent analyst rating on (AU:KPG) stock is a Hold with a A$10.00 price target. To see the full list of analyst forecasts on Kelly Partners Group Holdings Ltd. stock, see the AU:KPG Stock Forecast page.

Kelly Partners Expands with Southern Highlands Acquisition
Nov 26, 2025

Kelly Partners Group Holdings Limited has announced a new partnership with an accounting firm in Southern Highlands, NSW, acquiring a 50.10% interest. This acquisition is part of Kelly+Partners’ strategy to assist with business succession and expand its market reach, contributing to an estimated annual revenue increase to $163 million.

The most recent analyst rating on (AU:KPG) stock is a Hold with a A$10.00 price target. To see the full list of analyst forecasts on Kelly Partners Group Holdings Ltd. stock, see the AU:KPG Stock Forecast page.

Kelly Partners Group AGM Results: Resolutions Carried with Strong Support
Nov 25, 2025

Kelly Partners Group Holdings Ltd. announced the results of its Annual General Meeting held on November 25, 2025. All resolutions presented to shareholders were carried, indicating strong support for the company’s current strategies and leadership. This outcome suggests continued stability and confidence in the company’s direction, which may positively impact its market positioning and stakeholder relations.

The most recent analyst rating on (AU:KPG) stock is a Hold with a A$10.00 price target. To see the full list of analyst forecasts on Kelly Partners Group Holdings Ltd. stock, see the AU:KPG Stock Forecast page.

Kelly Partners Group Reports Strong FY25 Growth
Nov 24, 2025

Kelly Partners Group Holdings Ltd. reported significant growth in its 2025 financial year, with a 17% increase in team size and a 25% rise in revenue, reaching $134 million. The company also expanded its operations to more countries, reflecting its commitment to helping private business owners and communities thrive. This growth highlights the company’s strong market positioning and dedication to its mission and values.

The most recent analyst rating on (AU:KPG) stock is a Hold with a A$10.00 price target. To see the full list of analyst forecasts on Kelly Partners Group Holdings Ltd. stock, see the AU:KPG Stock Forecast page.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Feb 11, 2026