| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.71B | 1.74B | 2.76B | 1.22B | 645.94M |
| Gross Profit | 171.13M | 314.65M | 659.78M | 360.42M | 252.73M |
| EBITDA | 247.35M | 62.72M | 405.85M | 457.29M | 306.58M |
| Net Income | -59.05M | -168.59M | 121.60M | 158.98M | 137.94M |
Balance Sheet | |||||
| Total Assets | 4.27B | 3.90B | 4.07B | 2.67B | 1.77B |
| Cash, Cash Equivalents and Short-Term Investments | 357.00M | 210.95M | 774.97M | 144.24M | 137.86M |
| Total Debt | 1.20B | 1.05B | 845.02M | 824.73M | 327.61M |
| Total Liabilities | 1.81B | 1.35B | 1.16B | 857.98M | 472.71M |
| Stockholders Equity | 2.04B | 2.12B | 2.43B | 1.30B | 1.00B |
Cash Flow | |||||
| Free Cash Flow | 88.57M | 208.79M | 170.76M | -120.42M | 179.15M |
| Operating Cash Flow | 105.25M | 281.39M | 229.76M | 63.04M | 189.02M |
| Investing Cash Flow | -41.56M | -288.91M | -1.15B | -430.01M | -597.86M |
| Financing Cash Flow | 57.43M | -64.01M | 1.06B | 373.15M | 197.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | AU$11.15B | 5.40 | 11.50% | ― | -15.27% | -817.26% | |
49 Neutral | AU$2.77B | -8.61 | -12.75% | 1.04% | -4.84% | -30.61% | |
47 Neutral | AU$4.10B | -61.30 | -7.26% | 5.03% | -2.30% | -234.27% | |
45 Neutral | AU$15.85B | 103.52 | -2.64% | ― | -38.69% | -174.12% | |
45 Neutral | AU$5.92B | -45.43 | -35.65% | ― | -37.23% | -32433.33% | |
43 Neutral | AU$1.16B | -8.87 | -35.30% | ― | ― | -20.85% |