| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.02B | 1.17B | 1.29B | 1.61B | 1.32B |
| Gross Profit | 82.70M | 478.30M | 643.80M | 968.80M | 920.20M |
| EBITDA | 144.80M | 503.50M | 647.10M | 867.00M | 682.40M |
| Net Income | -288.40M | 231.30M | 342.60M | 584.50M | 365.80M |
Balance Sheet | |||||
| Total Assets | 4.23B | 3.74B | 3.33B | 3.20B | 2.80B |
| Cash, Cash Equivalents and Short-Term Investments | 45.70M | 136.00M | 364.90M | 521.70M | 294.80M |
| Total Debt | 1.16B | 291.30M | 163.70M | 62.50M | 35.90M |
| Total Liabilities | 2.16B | 1.38B | 1.17B | 1.30B | 1.21B |
| Stockholders Equity | 2.07B | 2.36B | 2.16B | 1.89B | 1.59B |
Cash Flow | |||||
| Free Cash Flow | -896.30M | -310.60M | -191.80M | 484.60M | 316.10M |
| Operating Cash Flow | -34.20M | 123.30M | 89.60M | 637.20M | 369.70M |
| Investing Cash Flow | -842.10M | -402.90M | -240.80M | -172.50M | -51.70M |
| Financing Cash Flow | 785.10M | 52.60M | -5.40M | -134.10M | -112.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | AU$456.09M | -10.44 | -63.51% | ― | ― | -98.20% | |
49 Neutral | AU$2.77B | -8.61 | -12.75% | 1.04% | -4.84% | -30.61% | |
47 Neutral | AU$49.81M | -2.33 | -13.41% | ― | ― | ― | |
43 Neutral | AU$1.16B | -8.87 | -35.30% | ― | ― | -20.85% |