| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 64.63M | 213.24M | 231.93M | 14.55M | 3.20M |
| Gross Profit | 64.61M | 213.22M | 205.17M | 14.54M | 3.19M |
| EBITDA | 22.05M | 175.57M | 199.26M | -670.00K | -10.98M |
| Net Income | 30.44M | 142.04M | 157.08M | 184.00K | -7.79M |
Balance Sheet | |||||
| Total Assets | 342.86M | 409.71M | 247.97M | 43.27M | 40.06M |
| Cash, Cash Equivalents and Short-Term Investments | 296.12M | 222.24M | 228.54M | 40.18M | 36.78M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.41M | 45.80M | 42.76M | 1.68M | 803.00K |
| Stockholders Equity | 338.45M | 363.90M | 205.21M | 41.59M | 39.25M |
Cash Flow | |||||
| Free Cash Flow | 125.39M | -11.28M | 184.88M | 3.58M | -9.98M |
| Operating Cash Flow | 125.42M | -11.27M | 184.93M | 3.60M | -9.97M |
| Investing Cash Flow | -88.01M | 4.13M | -211.49M | -19.00K | -10.00K |
| Financing Cash Flow | -33.22M | -8.78M | 3.62M | -2.00K | 22.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | AU$496.99M | 14.96 | 13.29% | 0.38% | 7.76% | 1.55% | |
59 Neutral | AU$1.49B | 78.41 | 9.20% | ― | 12.35% | 26.73% | |
52 Neutral | AU$2.72B | ― | -18.31% | ― | 198.58% | 3.97% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
41 Neutral | AU$203.48M | -12.98 | -44.80% | ― | 42.05% | -0.84% | |
41 Neutral | AU$87.00M | -2.12 | -30.19% | ― | ― | 63.46% | |
40 Underperform | AU$70.74M | -3.40 | -35.86% | ― | ― | -19.21% |