| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.79B | 1.21B | 875.04M | 778.15M | 241.98M |
| Gross Profit | 823.26M | 316.08M | 872.38M | 317.40M | 212.53M |
| EBITDA | 510.27M | 318.06M | 173.46M | 118.72M | 70.80M |
| Net Income | 10.39M | 41.79M | 28.52M | 44.85M | 32.04M |
Balance Sheet | |||||
| Total Assets | 11.40B | 6.02B | 3.57B | 2.25B | 872.87M |
| Cash, Cash Equivalents and Short-Term Investments | 473.14M | 231.29M | 341.55M | 311.69M | 250.20M |
| Total Debt | 8.89B | 4.56B | 2.23B | 1.01B | 416.61M |
| Total Liabilities | 10.91B | 5.60B | 3.11B | 1.84B | 502.84M |
| Stockholders Equity | 462.51M | 417.53M | 397.54M | 409.59M | 370.03M |
Cash Flow | |||||
| Free Cash Flow | 380.38M | -9.33M | -1.13B | -296.66M | -44.75M |
| Operating Cash Flow | 391.49M | -2.46M | -1.13B | -283.80M | -42.55M |
| Investing Cash Flow | -124.39M | 4.41M | 19.29M | -127.36M | -162.60M |
| Financing Cash Flow | -23.68M | -6.32M | -3.93M | 311.28M | 201.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | AU$1.86B | 6.19 | 14.31% | 5.99% | -13.22% | -29.69% | |
69 Neutral | AU$561.82M | 7.80 | 9.94% | 4.63% | 4.26% | 79.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | AU$1.37B | 8.41 | 7.96% | 6.26% | 38.64% | -21.14% | |
50 Neutral | AU$1.86B | 9.75 | -1.00% | 6.01% | 2.87% | 87.93% | |
46 Neutral | AU$1.41B | 174.79 | 2.39% | 1.85% | 35.30% | 44.24% | |
44 Neutral | AU$3.23B | 34.62 | 3.56% | 1.65% | -14.92% | 179.69% |