| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.69B | 856.00M | 2.58B | 2.24B | 1.65B |
| Gross Profit | 232.00M | 856.00M | 2.73B | 864.00M | 2.25B |
| EBITDA | 1.75B | 1.92B | 1.19B | 625.00M | 285.00M |
| Net Income | 133.00M | 150.00M | 265.00M | 387.00M | -252.00M |
Balance Sheet | |||||
| Total Assets | 34.21B | 33.16B | 33.88B | 34.95B | 32.20B |
| Cash, Cash Equivalents and Short-Term Investments | 7.36B | 7.18B | 1.44B | 1.82B | 2.92B |
| Total Debt | 29.64B | 28.71B | 28.92B | 29.53B | 26.25B |
| Total Liabilities | 30.47B | 29.51B | 30.00B | 30.77B | 28.22B |
| Stockholders Equity | 3.74B | 3.65B | 3.87B | 4.17B | 3.98B |
Cash Flow | |||||
| Free Cash Flow | -1.45B | 169.00M | -137.00M | 933.00M | 1.63B |
| Operating Cash Flow | -1.38B | 216.00M | -105.00M | 963.00M | 1.68B |
| Investing Cash Flow | -472.00M | -478.00M | 1.25B | -1.32B | -565.00M |
| Financing Cash Flow | 1.82B | 201.00M | -1.74B | -511.00M | -722.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | AU$1.74B | 6.19 | 14.31% | 5.99% | -13.22% | -29.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | AU$3.17B | 14.10 | 13.61% | 3.45% | 37.42% | 38.37% | |
58 Neutral | AU$2.79B | 1.91 | 58.96% | 23.72% | -26.58% | -86.02% | |
53 Neutral | AU$3.20B | 9.67 | 0.72% | ― | -15.63% | ― | |
50 Neutral | AU$1.84B | 9.75 | -1.00% | 6.01% | 2.87% | 87.93% | |
44 Neutral | AU$3.45B | 32.88 | 3.56% | 1.65% | -14.92% | 179.69% |