| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 471.20M | 517.68M | 538.29M | 579.69M | 372.09M |
| Gross Profit | 471.20M | 517.68M | 511.71M | 466.24M | 372.09M |
| EBITDA | 362.20M | 475.98M | 421.37M | 303.02M | 290.26M |
| Net Income | 244.90M | 231.54M | 275.06M | 186.77M | 192.82M |
Balance Sheet | |||||
| Total Assets | 2.54B | 2.93B | 3.20B | 3.46B | 3.91B |
| Cash, Cash Equivalents and Short-Term Investments | 45.70M | 112.38M | 57.05M | 23.84M | 76.72M |
| Total Debt | 8.50M | 196.52M | 197.29M | 191.06M | 195.89M |
| Total Liabilities | 1.52B | 1.85B | 2.06B | 2.26B | 2.36B |
| Stockholders Equity | 1.02B | 1.08B | 1.14B | 1.21B | 1.56B |
Cash Flow | |||||
| Free Cash Flow | 108.40M | 134.33M | -18.27M | 75.51M | 344.67M |
| Operating Cash Flow | 108.40M | 134.43M | -18.03M | 76.11M | 344.67M |
| Investing Cash Flow | 324.00M | 213.84M | 397.10M | 199.89M | -344.26M |
| Financing Cash Flow | -499.10M | -292.93M | -345.90M | -328.96M | -27.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | AU$33.90B | 13.45 | 19.29% | 4.68% | 5.93% | 14.80% | |
78 Outperform | AU$1.48B | 6.12 | 24.00% | 5.51% | -7.39% | 30.01% | |
73 Outperform | AU$17.32B | 18.10 | 9.55% | 26.88% | -0.54% | 26.37% | |
72 Outperform | AU$16.91B | 9.34 | 14.85% | 3.91% | 8.47% | 54.09% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | AU$837.79M | 9.15 | 12.70% | 11.71% | -6.49% | -5.40% | |
50 Neutral | AU$1.05B | 4.10 | 12.13% | 11.83% | 2.11% | 15.71% |