| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 779.29M | 742.85M | 517.59M | 436.83M | 397.94M |
| Gross Profit | 797.38M | 742.85M | 424.55M | 365.16M | 345.05M |
| EBITDA | 630.98M | 0.00 | 384.80M | 332.47M | 323.61M |
| Net Income | 463.25M | 431.56M | 282.52M | 237.94M | 304.87M |
Balance Sheet | |||||
| Total Assets | 493.39M | 463.92M | 389.50M | 341.98M | 375.86M |
| Cash, Cash Equivalents and Short-Term Investments | 134.87M | 96.06M | 64.94M | 19.48M | 56.79M |
| Total Debt | 26.79M | 19.46M | 19.22M | 10.68M | 2.15M |
| Total Liabilities | 50.29M | 48.98M | 39.96M | 29.88M | 85.08M |
| Stockholders Equity | 444.47M | 415.17M | 349.54M | 312.10M | 290.78M |
Cash Flow | |||||
| Free Cash Flow | 480.05M | 415.06M | 294.46M | 245.30M | 301.43M |
| Operating Cash Flow | 483.10M | 419.18M | 295.15M | 245.30M | 302.25M |
| Investing Cash Flow | -3.08M | -106.04M | -1.38M | -3.52M | -4.88M |
| Financing Cash Flow | -440.69M | -283.91M | -248.25M | -278.47M | -257.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | AU$5.29B | 7.38 | 116.22% | 10.91% | 25.96% | 32.30% | |
71 Outperform | AU$1.84B | 6.19 | 14.31% | 5.99% | -13.22% | -29.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | AU$3.30B | 14.10 | 13.61% | 3.45% | 37.42% | 38.37% | |
53 Neutral | AU$3.20B | 9.67 | 0.72% | ― | -15.63% | ― | |
50 Neutral | AU$1.89B | 9.75 | -1.00% | 6.01% | 2.87% | 87.93% | |
44 Neutral | AU$3.31B | 32.88 | 3.56% | 1.65% | -14.92% | 179.69% |