Electro Optic Systems Holdings Limited (AU:EOS)
OTHER OTC:EOS
Want to see AU:EOS full AI Analyst Report?
Top Page
Electro Optic Systems Holdings Limited
(OTC:EOS)
Select Model
Select Model
Rating:54Neutral
Price Target:
AU$11.50
â–²(11.54% Upside)
Action:Reiterated
Date:05/30/26
The score is held back primarily by weak underlying operating profitability and recurring cash burn despite improved leverage. This is partially offset by a stronger technical trend (price above major moving averages) and a constructive earnings-call outlook driven by a much larger secured order book and improving gross margins, but valuation remains a notable headwind given the very high P/E.
Positive Factors
Large Secured Order Book
A AUD459m unconditional backlog provides a durable revenue foundation over the next 2–3 years. Management targets realizing 40–50% in 2026, which materially de-risks near-term revenue pacing versus spot wins and supports scaling toward the breakeven revenue cited by management.
Negative Factors
Weak Cash Generation
Persistent negative operating cash flow and mostly negative free cash flow in recent years mean EOS is not self‑funding its growth. Reliance on asset sales, advance payments and financing to cover operations elevates execution and liquidity risk if backlog conversion is delayed or receipts slip.
Read all positive and negative factors
Positive Factors
Negative Factors
Large Secured Order Book
A AUD459m unconditional backlog provides a durable revenue foundation over the next 2–3 years. Management targets realizing 40–50% in 2026, which materially de-risks near-term revenue pacing versus spot wins and supports scaling toward the breakeven revenue cited by management.
Read all positive factors
Electro Optic Systems Holdings Limited (EOS) vs. iShares MSCI Australia ETF (EWA)
Market Cap
AU$2.03B
Dividend YieldN/A
Average Volume (3M)2.39M
Price to Earnings (P/E)115.4
Beta (1Y)2.29
Revenue Growth-27.25%
EPS GrowthN/A
CountryAU
Employees496
SectorIndustrials
Sector Strength72
IndustryAerospace & Defense
Share Statistics
EPS (TTM)-0.39
Shares Outstanding211,702,100
10 Day Avg. Volume2,873,872
30 Day Avg. Volume2,392,476
Financial Highlights & Ratios
PEG Ratio-0.48
Price to Book (P/B)7.04
Price to Sales (P/S)13.38
P/FCF Ratio-38.86
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
AU$11.92Price Target Upside15.58% Upside
Rating ConsensusStrong Buy
Number of Analyst Covering3
EPS Forecast (FY)-0.09
Revenue Forecast (FY)AU$249.68M
Electro Optic Systems Holdings Limited Business Overview & Revenue Model
Company Description
Electro Optic Systems Holdings Limited engages in the development, manufacture, and sale of telescopes and dome enclosures, laser satellite tracking systems, electro-optic fire control systems, and microwave satellite dishes and receivers. It oper...
How the Company Makes Money
EOS makes money primarily by selling defence and space hardware systems and providing associated services over the life of those systems. Key revenue streams include: (1) Product sales and program deliveries: revenue from contracts to supply remot...
Electro Optic Systems Holdings Limited Earnings Call Summary
Earnings Call Date:Feb 22, 2026
(Q4-2025)
| Next Earnings Date:Aug 26, 2026
Earnings Call Sentiment Positive
Overall the call presents a constructive outlook: management delivered a step-change in order intake and order book growth, a strong cash position after divestment and debt repayment, material strategic wins (100 kW export contract, Singapore factory, MARSS acquisition, key OEM partnerships) and improved gross margins. However, near-term challenges include a year-over-year revenue decline, an underlying EBITDA loss, negative operating cash flow for 2025, conditional contracts (notably the Korean laser deal), and delivery/supply-chain timing risks that make 2026 execution critical. On balance the positives (large secured backlog, healthy cash, strategic positioning and manufacturing scale-up) outweigh the near-term financial headwinds and execution risks.Positive Updates
Substantial Order Intake Growth
Signed 18 contracts totaling AUD 420 million in 2025 versus AUD 70 million in 2024 — an increase of ~500%, driving an unconditional order book of AUD 459 million (up from AUD 136 million at end-2024, ~+237.5%).
Negative Updates
Revenue Decline in 2025
Reported revenue of AUD 128.5 million in 2025, down versus 2024 due principally to divestment of EM Solutions and timing delays of major order intakes that pushed revenue into later periods.
Read all updates
Q4-2025 Updates
Positive
Negative
Substantial Order Intake Growth
Signed 18 contracts totaling AUD 420 million in 2025 versus AUD 70 million in 2024 — an increase of ~500%, driving an unconditional order book of AUD 459 million (up from AUD 136 million at end-2024, ~+237.5%).
Read all positive updates
Company Guidance
The management’s forward guidance centered on converting the strengthened order book into material 2026 revenue: FY25 revenue was $128.5m with a 63% gross margin and an underlying EBITDA loss of $24m, and EOS said breakeven is around AUD200m; management reported 18 order intakes totalling ~AUD420m delivering an unconditional order book of AUD459m (up from $136m at end‑2024) and is targeting to realise 40–50% of that book in 2026 (roughly AUD180–230m), with revenue weighted to H2; cash at year‑end was just over $106–107m, cash receipts in advance $42m (up $18m), operating cashflow was a $24m outflow, EM Solutions sale produced a $91m gain and investing inflows of ~$130m, all debt was repaid (Jan 2025, ~$48m) and a $100m committed term facility is being finalised, CapEx historically <$20m, headcount 436, MARSS acquisition upfront USD36m (plus earn‑outs), the new 20,000 sq ft laser factory (opened Feb 6) can make 20 lasers/yr (expandable to 40) of 50–150kW (100kW Dutch contract EUR71m; USD80m Korean contract conditional), and management expects further laser, RWS (e.g., German UTF ~3,000 systems / >EUR1bn potential) and MARSS‑driven orders to drive significant revenue and margin improvement in 2026–27.Electro Optic Systems Holdings Limited Financial Statement Overview
Summary
Income Statement
46
Neutral
Balance Sheet
70
Positive
Cash Flow
38
Negative
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 128.46M | 176.56M | 219.25M | 137.91M | 212.33M |
| Gross Profit | -9.19M | 84.64M | 95.58M | -27.55M | 31.65M |
| EBITDA | -30.21M | -16.27M | 6.38M | -37.57M | 29.92M |
| Net Income | 18.61M | -18.73M | -33.27M | -114.54M | -13.01M |
Balance Sheet | |||||
| Total Assets | 374.74M | 401.01M | 393.23M | 419.50M | 462.57M |
| Cash, Cash Equivalents and Short-Term Investments | 106.92M | 41.08M | 71.00M | 21.68M | 59.26M |
| Total Debt | 29.48M | 65.93M | 88.74M | 97.18M | 64.47M |
| Total Liabilities | 136.69M | 181.50M | 194.16M | 186.40M | 133.41M |
| Stockholders Equity | 244.16M | 224.50M | 203.11M | 236.29M | 331.34M |
Cash Flow | |||||
| Free Cash Flow | -44.23M | -47.77M | 110.19M | -74.93M | -29.60M |
| Operating Cash Flow | -24.18M | -30.36M | 113.12M | -55.68M | -591.00K |
| Investing Cash Flow | 131.29M | 3.68M | -34.73M | -28.31M | -37.71M |
| Financing Cash Flow | -53.02M | 9.21M | -29.05M | 49.45M | 31.40M |
Electro Optic Systems Holdings Limited Technical Analysis
Positive
10.31
Price Trends
9.34
Positive
9.12
Positive
7.83
Positive
Market Momentum
0.05
Negative
67.40
Neutral
92.26
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For AU:EOS, the sentiment is Positive. The current price of 10.31 is above the 20-day moving average (MA) of 9.08, above the 50-day MA of 9.34, and above the 200-day MA of 7.83, indicating a bullish trend. The MACD of 0.05 indicates Negative momentum. The RSI at 67.40 is Neutral, neither overbought nor oversold. The STOCH value of 92.26 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for AU:EOS.
Electro Optic Systems Holdings Limited Peers Comparison
UnderperformOutperform
Sector (63)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | AU$2.95B | 879.43 | 1.08% | ― | 276.41% | ― | |
54 Neutral | AU$2.03B | 115.39 | 7.19% | ― | -27.25% | ― | |
49 Neutral | AU$26.90M | -7.32 | -41.28% | ― | -5.85% | -777.78% | |
45 Neutral | AU$353.34M | -11.59 | -99.54% | ― | 13.94% | -84.03% | |
42 Neutral | AU$6.22M | -6.34 | -71.80% | ― | -3.46% | 69.77% |
* Industrials Sector Average
AU:EOS
Electro Optic Systems Holdings Limited
11.13
9.25
490.45%
AU:DRO
DroneShield Limited
3.39
2.11
164.84%
AU:OEC
Orbital Corporation Limited
0.16
0.07
75.82%
AU:TTT
Titomic Ltd
0.24
-0.06
-20.00%
AU:HCL
XTEK Limited
0.17
-0.04
-17.50%
AU:SP3
Spectur Ltd.
0.02
<0.01
7.14%
Electro Optic Systems Holdings Limited Corporate Events
EOS Issues 323,529 New Shares on Conversion of Unquoted Securities
May 29, 2026
Electro Optic Systems Holdings Limited has notified the market of the issue of 323,529 new ordinary fully paid shares, following the exercise or conversion of previously unquoted options or other convertible securities. The new EOS shares, issued ...
EOS strengthens board with senior Australian defence appointments
May 27, 2026
Electro Optic Systems Holdings Limited has appointed retired Air Vice-Marshal Catherine Roberts and retired Major General Kathryn Toohey as non-executive directors, effective 1 June 2026, to bolster its board expertise in defence, space systems an...
EOS director David Black increases shareholding in on‑market purchase
May 26, 2026
Electro Optic Systems Holdings Limited has reported a change in director David Black’s personal shareholding following an on‑market trade. Black acquired 2,854 fully paid ordinary shares on 25 May 2026 for a total consideration of $24,...
State Street Group Ceases to Be Substantial Holder in Electro Optic Systems
May 26, 2026
Electro Optic Systems Holdings has disclosed that State Street Corporation and several of its asset management and trust subsidiaries have ceased to be substantial shareholders in the company as of 22 May 2026, in line with Australian Corporations...
Citi Group Entities Drop Below Substantial Holder Status in Electro Optic Systems
May 25, 2026
Citigroup Global Markets Australia and related Citi group entities have notified Electro Optic Systems Holdings Limited that they have ceased to be a substantial shareholder in the company as of 21 May 2026. The change reflects shifts in relevant ...
Electro Optic Systems launches equity raising and SPP to fund MARSS acquisition
May 24, 2026
Electro Optic Systems is raising capital through a fully underwritten A$150 million institutional placement and a separate A$40 million strategic placement to defence-focused investors at A$8.00 per share. The strategic placement, which includes a...
Electro Optic Systems Raises A$150m via Institutional Share Placement
May 24, 2026
Electro Optic Systems Holdings Limited has completed an institutional placement, issuing 18,750,000 new fully paid ordinary shares at A$8.00 each to raise A$150 million from institutional investors. The capital raise, conducted without a prospectu...
EOS Grants New Share Rights and Long-Dated Options Under Employee Scheme
May 22, 2026
Electro Optic Systems Holdings Limited has issued 68,656 share rights and 257,928 unquoted options exercisable at $9.01 and expiring on December 31, 2031, under its employee incentive scheme. The move reinforces EOS’s use of equity-based rem...
Electro Optic Systems Seeks ASX Quotation for 18.75 Million New Shares
May 22, 2026
Electro Optic Systems Holdings Limited has applied for quotation on the ASX of 18,750,000 new fully paid ordinary shares under the code EOS. The newly issued securities stem from a previously announced transaction and, once quoted, will expand the...
Citi Group Entities Reshape Electro Optic Systems Shareholdings, Australian Arm Drops Below Substantial Holder Threshold
May 21, 2026
Citigroup Global Markets Australia Pty Limited and related Citi entities have ceased to be substantial shareholders in Electro Optic Systems Holdings Limited as of 19 May 2026, following adjustments to their holdings of ordinary fully paid shares....
Electro Optic Systems Issues New Tranche of Performance Rights
May 21, 2026
Electro Optic Systems Holdings Limited has notified the market of the issue of a small tranche of 21 unquoted performance rights across multiple classes. The new securities, which were issued on 8 May 2026, form part of the company’s broader...
Electro Optic Systems Completes Acquisition of Counter-Drone Specialist MARSS
May 21, 2026
Electro Optic Systems Holdings Limited has completed the acquisition of counter-drone specialist MARSS, integrating its NiDAR command and control platform into EOS’s defence technology portfolio. The transaction strengthens EOS’s Defen...
State Street Group Ceases to Be Substantial Holder in Electro Optic Systems
May 7, 2026
State Street Corporation, through several global asset management and banking subsidiaries, has notified Electro Optic Systems Holdings Limited that it has ceased to be a substantial shareholder as of 5 May 2026. The filing, made under section 671...
State Street Group Ceases to Be Substantial Holder in Electro Optic Systems
Apr 30, 2026
State Street Corporation and several of its asset management subsidiaries have notified Electro Optic Systems Holdings Limited that they have ceased to be substantial shareholders in the company as of 28 April 2026. The change indicates that a maj...
EOS lifts contract backlog on strong weapons orders and opens new Singapore laser facility
Apr 30, 2026
Electro Optic Systems reported strong operational momentum for the March 2026 quarter, with high manufacturing and delivery activity for remote weapon systems across major defence markets and continued execution of space systems contracts for the ...
State Street Group Exits Substantial Shareholder Position in Electro Optic Systems
Apr 27, 2026
State Street Corporation and several of its asset management subsidiaries have lodged a notice that they have ceased to be substantial shareholders in Electro Optic Systems Holdings Limited. The filing, made under section 671B of the Corporations ...
State Street Group Ceases to Be Substantial Holder in Electro Optic Systems
Apr 22, 2026
State Street Corporation and several of its asset management and custody subsidiaries have filed a notice that they have ceased to be substantial shareholders in Electro Optic Systems Holdings Limited. The change reflects a series of collateral mo...
Electro Optic Systems Releases 2025 Annual Report Highlighting Defence and Space Focus
Apr 17, 2026
Electro Optic Systems Holdings Limited has released its Annual Report for the year ended 31 December 2025, providing investors and stakeholders with a comprehensive update on the company’s performance and activities. The publication of the r...
Electro Optic Systems Sets Date and Venue for 2026 AGM
Apr 17, 2026
Electro Optic Systems Holdings Limited has released its notice of meeting and voting form for the 2026 Annual General Meeting, confirming that the AGM will be held on 19 May 2026 at the offices of law firm MinterEllison in central Sydney. The comp...
Electro Optic Systems Details Director Share Trade After ASX Query
Apr 10, 2026
Electro Optic Systems Holdings Limited has responded to an ASX query regarding a 30 March 2026 on-market share purchase by non-executive director Robert Nicholson, outlining the timing of notifications and approvals under its securities trading po...
EOS settles ASIC civil penalty case with $4m court-approved payment
Apr 8, 2026
Electro Optic Systems Holdings Limited has resolved civil penalty proceedings brought by the Australian Securities and Investments Commission, with the Federal Court imposing a $4 million penalty that aligns with the amount previously agreed betwe...
State Street Group Ceases to Be Substantial Holder in Electro Optic Systems
Apr 2, 2026
State Street Corporation and several of its asset management subsidiaries have filed a notice that they have ceased to be substantial holders in Electro Optic Systems Holdings Limited as of 31 March 2026. The change reflects an adjustment in their...
Electro Optic Systems Securities Lapse Trims Potential Future Dilution
Mar 31, 2026
Electro Optic Systems Holdings Limited has announced the cessation of a portion of its equity-linked instruments after certain performance or vesting conditions were not met by the expiry date. The company reported that 18,454 options expiring in ...
EOS Director Robert Nicholson Increases Indirect Shareholding
Mar 31, 2026
Electro Optic Systems Holdings Limited disclosed a change in director Robert Nicholson’s indirect shareholding, as required under ASX listing rules. Nicholson acquired 8,685 ordinary shares in an on-market trade at $8.06 per share on 30 Marc...
EOS Wins New U.S. Weapon Systems Deals and Advances Korean Laser Contract
Mar 31, 2026
Electro Optic Systems has secured two new U.S. defence contracts worth a combined US$12 million to supply advanced Remote Weapon Systems. One deal covers enhanced RWS development and delivery for the U.S. Army from its Huntsville, Alabama facility...
Electro Optic Systems Issues Shares on Conversion of Unquoted Securities
Mar 31, 2026
Electro Optic Systems Holdings Limited has notified the market of the issue of 1,000 new ordinary fully paid EOS shares. These securities were issued on 27 March 2026 following the exercise or conversion of previously unquoted options or other unq...
Electro Optic Systems Issues New Shares on Conversion of Unquoted Securities
Mar 24, 2026
Electro Optic Systems Holdings Limited has issued 122,829 new fully paid ordinary shares following the exercise or conversion of previously unquoted options or other convertible securities. The new shares, dated 24 March 2026, slightly expand the ...
JPMorgan Ceases to Be Substantial Holder in Electro Optic Systems
Mar 24, 2026
JPMorgan Chase Co. and its affiliates have lodged a notice that they have ceased to be a substantial shareholder in Electro Optic Systems Holdings Ltd. The change follows a series of securities lending, collateral and principal trading transactio...
EOS Executives and Directors Disclose Planned Share Trades and Retain Significant Stakes
Mar 20, 2026
Electro Optic Systems Holdings Limited has disclosed that its CEO and managing director, Dr Andreas Schwer, and its CFO/COO, Clive Cuthell, have executed a planned divestment of company shares following recent option exercises, while still retaini...
EOS Director Kate Lundy Reduces Shareholding in On-Market Trade
Mar 20, 2026
Electro Optic Systems Holdings Limited has reported a change in the shareholding of non-executive director Kate Lundy, following an on-market trade. Lundy sold 13,000 ordinary shares at $8.96 per share on 18 March 2026, reducing her direct holding...
EOS Director Garry Hounsell Increases Indirect Shareholding via On-Market Purchase
Mar 20, 2026
Electro Optic Systems Holdings Limited has disclosed a change in the interests of director Garry Hounsell, reflecting an incremental increase in his indirect shareholding. The filing reports his acquisition of 5,000 ordinary shares through on-mark...
EOS Director Andreas Schwer Sells 1.5 Million Shares in Off-Market Trade
Mar 19, 2026
Electro Optic Systems Holdings Limited has disclosed a change in the holdings of director Dr Andreas Schwer, who has sold 1,500,000 ordinary shares in an off-market trade at $9.28 per share. Following the transaction, Schwer retains 1,407,211 ordi...
State Street Group Ceases to Be Substantial Holder in Electro Optic Systems
Mar 17, 2026
Electro Optic Systems Holdings Limited has disclosed that State Street Corporation and several of its asset management subsidiaries, including State Street Global Advisors entities in the U.S., Europe, the U.K., Ireland and Australia, have ceased ...
Electro Optic Systems Sets 2026 AGM Date and Director Nomination Deadline
Mar 17, 2026
Electro Optic Systems Holdings Limited has scheduled its next Annual General Meeting to be held in person in Sydney on 19 May 2026, with further details to be provided in a formal notice to shareholders by mid‑April. The company has also set...
EOS Executives Exercise Options and Plan Partial Share Sell-Down
Mar 17, 2026
Electro Optic Systems Holdings Limited has announced that its CEO and managing director, Dr Andreas Schwer, CFO/COO, Mr Clive Cuthell, and other senior managers have exercised a combined 3,429,299 options, resulting in the acquisition of 3,299,599...
EOS director boosts equity stake through option exercise
Mar 17, 2026
Electro Optic Systems Holdings Limited has disclosed a change in the securities held by director Dr. Andreas Schwer, following the exercise of a substantial tranche of share options. On 17 March 2026, Schwer converted 2,100,000 share options into ...
EOS issues 3.3 million new shares after conversion of unquoted securities
Mar 17, 2026
Electro Optic Systems Holdings Limited has notified the market of the issue of 3,299,599 new fully paid ordinary shares following the conversion or exercise of previously unquoted options or other convertible securities. The issuance of these addi...
Electro Optic Systems Issues New Shares on Conversion of Unquoted Securities
Mar 16, 2026
Electro Optic Systems Holdings Limited has issued 49,009 new ordinary fully paid shares following the conversion or exercise of previously unquoted options or other unquoted convertible securities. The transaction, effective 16 March 2026 and noti...
Electro Optic Systems Issues New Shares on Option Conversion
Mar 13, 2026
Electro Optic Systems Holdings Limited has notified the market of the issue of 78,860 ordinary fully paid shares on 12 March 2026 following the exercise or conversion of unquoted options or other unquoted convertible securities. The transaction, d...
Electro Optic Systems Wins US$45m in Counter-Drone Orders Amid Middle East Demand
Mar 12, 2026
Electro Optic Systems has secured two new unconditional counter-drone contracts worth a combined US$45 million, comprising a US$42 million order from a long-standing Middle Eastern defence prime for its Slinger remote weapon system and a US$3 mill...
EOS Revises Disclosure Policy After ASX Concerns on Goldrone Laser Contract
Mar 11, 2026
Electro Optic Systems Holdings Limited has disclosed that the ASX believes its December 2025 announcement about an US$80 million conditional high‑energy laser contract with Goldrone did not provide sufficient detail on the counterparty’...
EOS issues 251,827 new shares on conversion of unquoted securities
Mar 8, 2026
Electro Optic Systems Holdings Limited has notified the market of the issue of 251,827 new ordinary fully paid EOS shares following the conversion or exercise of unquoted options or other unquoted convertible securities. The new shares, issued on ...
EOS Issues New Shares Following Conversion of Unquoted Securities
Mar 5, 2026
Electro Optic Systems Holdings Limited has notified the market of the issue of 80,482 new fully paid ordinary shares on 3 March 2026, following the conversion or exercise of previously unquoted options or other convertible securities. The addition...
EOS Wins New RWS Orders as Middle East and Asia Defence Opportunities Expand
Mar 1, 2026
Electro Optic Systems has secured a US$12 million order for its R400 remote weapon systems with 30mm cannons from an existing Gulf government customer, with deliveries slated for 2026 and 2027, as regional tensions drive demand for enhanced defenc...
EOS secures A$100m facility to fund counter-drone growth and MARSS acquisition
Mar 1, 2026
Electro Optic Systems has finalised a A$100 million senior secured term loan facility with a subsidiary of Washington H. Soul Pattinson, maturing in February 2028 and ranking pari passu with its existing bond facility. The loan, which carries an a...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.