| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 73.09M | 60.58M | 54.86M | 43.48M | 35.72M |
| Gross Profit | 6.66M | 4.67M | 2.93M | 1.59M | 4.79M |
| EBITDA | -12.40M | -13.57M | -12.83M | -12.18M | 5.52M |
| Net Income | 7.77M | 5.72M | 5.63M | 3.23M | 2.90M |
Balance Sheet | |||||
| Total Assets | 75.56M | 63.42M | 58.25M | 55.04M | 53.23M |
| Cash, Cash Equivalents and Short-Term Investments | 35.97M | 26.66M | 22.81M | 19.83M | 18.40M |
| Total Debt | 119.92K | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 21.96M | 15.63M | 14.71M | 15.66M | 16.11M |
| Stockholders Equity | 53.60M | 47.79M | 43.54M | 39.38M | 37.12M |
Cash Flow | |||||
| Free Cash Flow | 11.27M | 5.31M | 4.46M | 2.41M | 2.86M |
| Operating Cash Flow | 13.72M | 7.15M | 5.73M | 3.24M | 3.17M |
| Investing Cash Flow | -2.45M | -1.83M | -1.28M | -832.38K | -311.03K |
| Financing Cash Flow | -1.96M | -1.47M | -1.47M | -980.41K | -490.20K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | AU$161.28M | 18.29 | 14.75% | 1.38% | 13.97% | 21.30% | |
66 Neutral | AU$70.22M | 5.31 | -3.38% | 10.34% | -11.83% | -318.10% | |
66 Neutral | AU$1.53B | -22.01 | 0.28% | 4.83% | 2.18% | -4.23% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | AU$2.14B | 13.49 | 4.11% | 2.90% | 0.55% | 591.92% | |
53 Neutral | AU$44.00M | -10.33 | -4.13% | ― | -2.08% | -25.00% |