Ai-Media Technologies Limited (AIM) AI Stock Analysis

• Market Cap: AU$116.94M
• Dividend Yield: N/A
• Average Volume (3M): 447.02K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.62
• Revenue Growth: 0.81%
• EPS Growth: 31.98%
• Country: AU
• Employees: 220
• Sector: Communication Services
• Sector Strength: 84
• Industry: Entertainment
• EPS (TTM): -0.01
• Shares Outstanding: 208,814,040
• 10 Day Avg. Volume: 453,396
• 30 Day Avg. Volume: 447,023
• PEG Ratio: 0.81
• Price to Book (P/B): 0.77
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 28.39
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: AU$1.18
• Price Target Upside: 100.00% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 2

• Rating: 49 Neutral
• Price Target: AU$0.50 ▼(-15.25%Downside)

The overall score reflects the company's ongoing profitability challenges and negative valuation metrics, despite a stable balance sheet and modest revenue growth. Technical indicators suggest bearish momentum, impacting the stock's attractiveness.

Ai-Media Technologies Limited Business Overview & Revenue Model

Company Description

Ai-Media Technologies Limited provides technology-driven captioning, transcription, and translation products and services in Australia, New Zealand, North America, and internationally. The company offers live content captions; recoded content; virtual meeting captioning, as well as Lexi, an automatic captioning service. It provides solutions for applications in companies, workplaces, events, education, government, and broadcast. The company was formerly known as Access Innovation Holdings Limited and changed its name to Ai-Media Technologies Limited in June 2021. Ai-Media Technologies Limited was founded in 2003 and is based in North Sydney, Australia.

How the Company Makes Money

Ai-Media Technologies Limited generates revenue primarily through its suite of accessibility services, which are offered to a diverse clientele including broadcasters, educational institutions, corporate entities, and government organizations. The company's key revenue streams include fees charged for live and closed captioning services, transcription services, and translation services. Ai-Media has established significant partnerships with major media and corporate clients to deliver customized accessibility solutions. The company also leverages its proprietary technology platform to enhance service delivery efficiency and expand its market reach, contributing to its earnings.

Ai-Media Technologies Limited Financial Statement Overview

Summary

Ai-Media Technologies Limited shows revenue growth and improving cash flow, but faces profitability challenges with consistent net losses. The balance sheet is stable with low leverage, providing a solid foundation for future growth.

Income Statement

The income statement of Ai-Media Technologies Limited shows a mixed performance. The company reported a revenue growth rate of roughly 7.2% from 2023 to 2024, which is a positive sign of growth. However, the persistent negative EBIT and net income indicate profitability challenges, with a net profit margin of -2% for 2024. The gross profit margin improved slightly to 11.6% in 2024, suggesting some efficiency gains, though overall profitability remains an issue.

Balance Sheet

Ai-Media Technologies has a solid equity base with a debt-to-equity ratio of 0.007, indicating low leverage. The company’s equity ratio is strong at approximately 81.5%, suggesting financial stability. However, the return on equity is negative due to the net losses, reflecting challenges in generating returns for shareholders.

Cash Flow

The cash flow statement shows a positive trajectory with the free cash flow growing by approximately 14.8% from 2023 to 2024. The operating cash flow to net income ratio is strong at -2.66, suggesting efficient cash generation relative to net income. However, the negative free cash flow to net income ratio points to ongoing challenges in translating income into cash.

Breakdown	TTM	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020
Income Statement
Total Revenue	65.30M	66.24M	61.77M	59.78M	48.66M	25.42M
Gross Profit	20.46M	64.25M	61.22M	32.87M	19.87M	-5.58M
EBITDA	1.21M	4.28M	3.36M	63.04K	-8.36M	-12.36M
Net Income	-2.79M	-1.34M	-4.02M	-4.92M	-10.69M	-12.74M
Balance Sheet
Total Assets	98.70M	93.14M	100.80M	102.65M	97.75M	26.58M
Cash, Cash Equivalents and Short-Term Investments	14.33M	11.09M	17.15M	15.46M	18.14M	3.27M
Total Debt	819.00K	532.49K	345.71K	744.63K	1.13M	15.42M
Total Liabilities	21.49M	17.23M	23.67M	23.69M	18.75M	35.38M
Stockholders Equity	77.22M	75.91M	77.12M	78.96M	79.00M	-8.80M
Cash Flow
Free Cash Flow	2.53M	2.40M	2.09M	-602.68K	-20.86M	-8.86M
Operating Cash Flow	3.31M	3.57M	3.37M	1.89M	-17.95M	-5.77M
Investing Cash Flow	-1.14M	-9.30M	-1.65M	-2.74M	-28.80M	-3.55M
Financing Cash Flow	-341.85K	-261.24K	-280.99K	-2.32M	61.52M	11.59M

Ai-Media Technologies Limited Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 0.59
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For AU:AIM, the sentiment is Neutral. The current price of 0.59 is above the 20-day moving average (MA) of 0.53, below the 50-day MA of 0.60, and below the 200-day MA of 0.73, indicating a neutral trend. The MACD of -0.01 indicates Negative momentum. The RSI at 58.54 is Neutral, neither overbought nor oversold. The STOCH value of 91.91 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for AU:AIM.

Ai-Media Technologies Limited Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
OML	74 Outperform	AU$945.56M	25.66	4.91%	4.00%	0.27%	6.59%
GTN	70 Outperform	AU$118.21M	19.94	2.80%	7.97%	2.57%	55.50%
NEC	67 Neutral	AU$2.57B	28.03	5.56%	4.32%	-0.92%	-3.83%
Sector *	55 Neutral	HK$64.46B	-1.91	-1.90%	7.21%	-4.17%	-13.99%
AIM	49 Neutral	AU$116.94M	―	-3.70%	―	0.81%	31.98%
6MM		€72.68M	―	-71.41%	5.44%	―	―
A1N		AU$148.19M	37.70	1.44%	4.84%	―	―

Ai-Media Technologies Limited Corporate Events

Director Increases Stake in Ai-Media Technologies

Ai-Media Technologies Limited announced a change in the director’s interest, with Director Anthony Abrahams acquiring 1,000,000 ordinary shares through an on-market purchase, increasing his total direct interest to 10,937,500 shares. This acquisition reflects a strategic move by the director, potentially indicating confidence in the company’s future prospects and stability, which could positively impact stakeholder perceptions and market positioning.

The most recent analyst rating on (AU:AIM) stock is a Buy with a A$1.26 price target. To see the full list of analyst forecasts on Ai-Media Technologies Limited stock, see the AU:AIM Stock Forecast page.

Director Otto Berkes Increases Stake in Ai-Media Technologies

Ai-Media Technologies Limited announced a change in director’s interest, with Director Otto Berkes acquiring 26,315 fully paid ordinary shares through an on-market purchase. This acquisition, valued at $15,003.74, reflects a direct interest and indicates confidence in the company’s future prospects, potentially impacting stakeholder perceptions and the company’s market position.

The most recent analyst rating on (AU:AIM) stock is a Buy with a A$1.26 price target. To see the full list of analyst forecasts on Ai-Media Technologies Limited stock, see the AU:AIM Stock Forecast page.

Ai-Media Director Increases Shareholding, Signaling Confidence

Ai-Media Technologies Limited announced a change in the director’s interest, with Brent Cubis, a director, acquiring an additional 35,000 ordinary shares through an on-market purchase. This acquisition increases his indirect interest to 63,571 shares, held by Cubes Advisory Pty Ltd, where he is a shareholder and director. This move could indicate confidence in the company’s future prospects and may have implications for stakeholders regarding the director’s commitment to the company’s growth.

The most recent analyst rating on (AU:AIM) stock is a Buy with a A$1.26 price target. To see the full list of analyst forecasts on Ai-Media Technologies Limited stock, see the AU:AIM Stock Forecast page.

AI-Media Technologies Announces Change in Registry Address

AI-Media Technologies Limited announced a change in the registry address for Computershare Investor Services Pty Limited, effective from June 10, 2025. This change is part of the company’s ongoing efforts to streamline operations and maintain efficient communication with stakeholders, reflecting its commitment to innovation and expansion in the AI-powered media solutions industry.

The most recent analyst rating on (AU:AIM) stock is a Buy with a A$1.26 price target. To see the full list of analyst forecasts on Ai-Media Technologies Limited stock, see the AU:AIM Stock Forecast page.