| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 691.37M | 635.63M | 633.91M | 592.62M | 503.73M |
| Gross Profit | 156.71M | 433.88M | 417.75M | 112.10M | 49.52M |
| EBITDA | 325.43M | 149.72M | 244.92M | 290.90M | 238.38M |
| Net Income | 16.91M | 36.58M | 34.62M | 31.52M | -10.29M |
Balance Sheet | |||||
| Total Assets | 1.90B | 1.79B | 1.66B | 1.73B | 1.85B |
| Cash, Cash Equivalents and Short-Term Investments | 18.26M | 21.45M | 31.65M | 40.05M | 60.05M |
| Total Debt | 1.85B | 956.93M | 806.84M | 827.90M | 951.74M |
| Total Liabilities | 1.17B | 1.05B | 918.13M | 929.06M | 1.05B |
| Stockholders Equity | 733.45M | 746.93M | 742.23M | 805.75M | 803.55M |
Cash Flow | |||||
| Free Cash Flow | 175.72M | 139.07M | 171.25M | 195.65M | 141.38M |
| Operating Cash Flow | 223.45M | 180.67M | 211.00M | 222.69M | 156.08M |
| Investing Cash Flow | -53.55M | -38.52M | -41.90M | -28.89M | -13.80M |
| Financing Cash Flow | -171.43M | -154.01M | -177.50M | -213.80M | -162.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | AU$398.23M | 4.76 | 20.21% | 5.86% | -1.40% | 68.17% | |
64 Neutral | AU$14.88M | 5.09 | -1.65% | ― | 12.07% | 98.72% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | AU$260.93M | -6.44 | -0.90% | 5.03% | -15.51% | ― | |
51 Neutral | AU$44.81M | -0.35 | -2.90% | 86.34% | -2.19% | -210.32% | |
50 Neutral | AU$492.98M | 41.17 | 2.33% | 4.29% | 9.25% | -42.79% | |
44 Neutral | AU$96.72M | -3.00 | -5.46% | ― | ― | ― |