| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.30M | 45.30M | 51.40M | 66.32M | 76.69M | 67.81M |
| Gross Profit | 30.06M | 30.06M | 31.44M | 35.53M | 41.44M | 38.36M |
| EBITDA | 2.94M | 2.94M | -4.80M | -1.85M | -5.07M | -5.94M |
| Net Income | -1.54M | -1.54M | -13.58M | -8.35M | -9.59M | -10.45M |
Balance Sheet | ||||||
| Total Assets | 66.77M | 66.77M | 75.95M | 80.87M | 91.07M | 80.81M |
| Cash, Cash Equivalents and Short-Term Investments | 1.07M | 1.07M | 2.62M | 5.72M | 6.48M | 13.67M |
| Total Debt | 22.43M | 22.43M | 26.67M | 35.00M | 33.72M | 18.33M |
| Total Liabilities | 35.80M | 35.80M | 43.67M | 45.32M | 48.52M | 31.72M |
| Stockholders Equity | 30.97M | 30.97M | 32.28M | 35.55M | 42.55M | 49.09M |
Cash Flow | ||||||
| Free Cash Flow | 233.72K | 233.72K | -4.81M | -7.00M | -15.61M | -7.99M |
| Operating Cash Flow | 1.19M | 1.19M | -3.66M | -4.40M | -11.28M | 985.58K |
| Investing Cash Flow | -1.02M | -1.02M | -1.33M | -2.60M | -4.33M | -8.98M |
| Financing Cash Flow | -1.72M | -1.72M | 1.89M | -190.47K | 14.86M | 3.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $1.82B | 15.80 | 6.89% | 3.16% | 4.31% | -1.08% | |
| ― | $605.07M | 31.75 | 10.20% | ― | 5.50% | 338.59% | |
| ― | $3.56B | 15.82 | 16.60% | ― | 12.85% | 81.69% | |
| ― | $2.93B | 10.30 | 23.04% | ― | 17.25% | 30.15% | |
| ― | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
| ― | $614.03M | 42.31 | 8.27% | ― | 14.53% | 75.66% | |
| ― | $2.24M | ― | ― | ― | -11.86% | 85.16% |