Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.55M | $ 240.74M | $ 243.23M | $ 138.29M | $ 87.99M |
Gross Profit | $ 3.55M | $ 240.74M | $ 232.81M | $ 138.29M | $ 87.99M |
Operating Income | $ -601.08M | $ -205.00M | $ -178.51M | $ -149.04M | $ -93.16M |
EBITDA | $ -561.51M | $ -175.67M | $ -162.29M | $ -132.58M | $ -87.22M |
Net Income | $ -599.49M | $ -205.28M | $ -176.49M | $ -140.85M | $ -84.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 680.96M | $ 403.63M | $ 376.40M | $ 367.79M | $ 315.49M |
Total Assets | $ 1.14B | $ 765.55M | $ 691.94M | $ 710.15M | $ 522.50M |
Total Debt | $ 510.55M | $ 115.17M | $ 81.58M | $ 25.55M | $ 21.14M |
Net Debt | $ 407.87M | $ 4.28M | $ -26.43M | $ -158.89M | $ -122.44M |
Total Liabilities | $ 948.74M | $ 478.39M | $ 585.98M | $ 301.33M | $ 60.72M |
Stockholders' Equity | $ 185.44M | $ 271.34M | $ 105.96M | $ 408.82M | $ 461.78M |
Cash Flow | |||||
Free Cash Flow | $ -604.32M | $ -330.63M | $ -188.91M | $ 147.66M | $ -107.34M |
Operating Cash Flow | $ -462.85M | $ -153.89M | $ -136.13M | $ 171.22M | $ -95.39M |
Investing Cash Flow | $ -420.07M | $ -96.16M | $ -5.42M | $ -141.68M | $ -240.78M |
Financing Cash Flow | $ 870.52M | $ 253.05M | $ 65.19M | $ 11.30M | $ 257.95M |