| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.90M | 5.17M | 4.53M | 5.51M | 4.47M |
| Gross Profit | 3.37M | -29.25M | 3.56M | -29.51M | -15.54M |
| EBITDA | -29.69M | -41.11M | -65.45M | -36.05M | -21.92M |
| Net Income | -173.80M | -18.92M | -69.05M | -36.92M | -23.16M |
Balance Sheet | |||||
| Total Assets | 76.88M | 86.44M | 98.36M | 107.88M | 69.77M |
| Cash, Cash Equivalents and Short-Term Investments | 8.69M | 9.29M | 13.52M | 14.85M | 10.29M |
| Total Debt | 288.02M | 126.52M | 120.37M | 48.81M | 37.99M |
| Total Liabilities | 295.48M | 134.46M | 130.43M | 71.80M | 44.37M |
| Stockholders Equity | -218.60M | -48.02M | -32.06M | 36.08M | 25.40M |
Cash Flow | |||||
| Free Cash Flow | -26.30M | -39.43M | -55.57M | -34.69M | -24.88M |
| Operating Cash Flow | -25.76M | -37.55M | -47.42M | -32.48M | -23.57M |
| Investing Cash Flow | -542.00K | -1.88M | -8.13M | -2.21M | -1.30M |
| Financing Cash Flow | 25.61M | 34.96M | 53.99M | 44.02M | 25.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $153.29M | 1.57 | 43.14% | ― | ― | 814.20% | |
55 Neutral | $428.24M | -1.31 | 158.91% | ― | -7.55% | -13.09% | |
53 Neutral | $181.96M | -4.05 | -86.91% | ― | -87.59% | 11.53% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $47.06M | 0.54 | -225.83% | ― | -14.92% | 72.81% | |
49 Neutral | $57.41M | -3.81 | ― | ― | ― | 21.48% | |
46 Neutral | $38.20M | -2.04 | -83.24% | ― | -100.00% | 55.10% |