| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.96M | 4.90M | 5.17M | 4.53M | 5.51M | 4.47M |
| Gross Profit | 2.13M | 3.37M | -29.25M | 3.56M | -29.51M | -15.54M |
| EBITDA | -161.45M | -29.69M | -41.11M | -65.45M | -36.05M | -21.92M |
| Net Income | -282.61M | -173.80M | -18.92M | -69.05M | -36.92M | -23.16M |
Balance Sheet | ||||||
| Total Assets | 69.80M | 76.88M | 86.44M | 98.36M | 107.88M | 69.77M |
| Cash, Cash Equivalents and Short-Term Investments | 4.75M | 8.69M | 9.29M | 13.52M | 14.85M | 10.29M |
| Total Debt | 373.67M | 288.02M | 126.52M | 120.37M | 48.81M | 37.99M |
| Total Liabilities | 381.39M | 295.48M | 134.46M | 130.43M | 71.80M | 44.37M |
| Stockholders Equity | -311.59M | -218.60M | -48.02M | -32.06M | 36.08M | 25.40M |
Cash Flow | ||||||
| Free Cash Flow | -24.47M | -26.30M | -39.43M | -55.57M | -34.69M | -24.88M |
| Operating Cash Flow | -23.96M | -25.76M | -37.55M | -47.42M | -32.48M | -23.57M |
| Investing Cash Flow | -506.00K | -542.00K | -1.88M | -8.13M | -2.21M | -1.30M |
| Financing Cash Flow | 16.27M | 25.61M | 34.96M | 53.99M | 44.02M | 25.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $162.48M | 1.47 | 60.96% | ― | -100.00% | ― | |
53 Neutral | $188.12M | -8.52 | -48.20% | ― | 7336.90% | 49.64% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $60.78M | -4.69 | 76.02% | ― | ― | -13.32% | |
46 Neutral | $38.04M | -3.64 | -53.43% | ― | -100.00% | 63.20% | |
46 Neutral | $51.28M | 1.00 | -560.64% | ― | -32.64% | 56.66% | |
42 Neutral | $299.93M | -1.06 | 162.59% | ― | 10.70% | -66831.90% |