| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.01M | 47.32M | 50.50M | 37.54M | 42.04M |
| Gross Profit | -12.55M | 20.25M | 22.60M | 19.20M | 21.18M |
| EBITDA | 40.61M | 5.63M | 30.78M | 604.07M | 43.83M |
| Net Income | 15.70M | -14.70M | 3.97M | 373.35M | 3.35M |
Balance Sheet | |||||
| Total Assets | 1.10B | 1.03B | 1.02B | 1.20B | 770.57M |
| Cash, Cash Equivalents and Short-Term Investments | 89.14M | 99.72M | 127.19M | 233.23M | 66.75M |
| Total Debt | 214.37M | 185.40M | 182.68M | 505.23M | 556.24M |
| Total Liabilities | 277.60M | 230.53M | 206.97M | 385.31M | 433.72M |
| Stockholders Equity | 617.40M | 601.82M | 617.00M | 613.49M | 240.14M |
Cash Flow | |||||
| Free Cash Flow | -5.55M | 1.09M | -31.05M | -45.39M | -135.24M |
| Operating Cash Flow | -5.55M | 1.09M | -31.05M | -45.39M | -11.52M |
| Investing Cash Flow | -33.05M | -41.34M | 26.81M | 307.36M | 100.82M |
| Financing Cash Flow | 27.55M | 1.66M | -139.02M | -112.38M | -103.58M |